[IBHD] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[IBHD] I-BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 36.16%
YoY- 25.3%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 37,493 41,530 23,483 24,556 19,894 26,269 22,946 38.68%
PBT 691 435 115 -261 -484 739 4,513 -71.34%
Tax -85 -108 -61 261 484 75 -92 -5.13%
NP 606 327 54 0 0 814 4,421 -73.38%
-
NP to SH 606 327 54 -316 -495 814 4,421 -73.38%
-
Tax Rate 12.30% 24.83% 53.04% - - -10.15% 2.04% -
Total Cost 36,887 41,203 23,429 24,556 19,894 25,455 18,525 58.20%
-
Net Worth 50,903 50,261 49,399 50,033 50,351 52,034 50,791 0.14%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 50,903 50,261 49,399 50,033 50,351 52,034 50,791 0.14%
NOSH 20,200 20,185 19,999 20,256 19,800 20,350 20,187 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.62% 0.79% 0.23% 0.00% 0.00% 3.10% 19.27% -
ROE 1.19% 0.65% 0.11% -0.63% -0.98% 1.56% 8.70% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 185.61 205.74 117.42 121.23 100.47 129.09 113.67 38.62%
EPS 3.00 1.62 0.27 -1.56 -2.50 4.00 21.90 -73.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.49 2.47 2.47 2.543 2.557 2.516 0.10%
Adjusted Per Share Value based on latest NOSH - 20,256
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.02 2.24 1.26 1.32 1.07 1.41 1.24 38.40%
EPS 0.03 0.02 0.00 -0.02 -0.03 0.04 0.24 -74.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0271 0.0266 0.0269 0.0271 0.028 0.0273 0.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.74 2.78 2.61 2.82 4.29 6.63 7.70 -
P/RPS 1.48 1.35 2.22 2.33 4.27 5.14 6.77 -63.67%
P/EPS 91.33 171.60 966.67 -180.77 -171.60 165.75 35.16 88.85%
EY 1.09 0.58 0.10 -0.55 -0.58 0.60 2.84 -47.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.12 1.06 1.14 1.69 2.59 3.06 -49.71%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 27/07/01 31/05/01 27/02/01 30/11/00 20/07/00 20/04/00 -
Price 3.36 3.17 2.87 3.29 3.68 6.77 7.65 -
P/RPS 1.81 1.54 2.44 2.71 3.66 5.24 6.73 -58.30%
P/EPS 112.00 195.68 1,062.96 -210.90 -147.20 169.25 34.93 117.28%
EY 0.89 0.51 0.09 -0.47 -0.68 0.59 2.86 -54.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.27 1.16 1.33 1.45 2.65 3.04 -42.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment