[IBHD] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[IBHD] I-BHD
Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 11.14%
YoY- 503.11%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 55,533 40,628 44,418 44,842 41,851 44,458 42,252 20.00%
PBT 6,874 4,950 7,166 6,075 2,325 1,764 6,268 6.35%
Tax -1,409 -861 -3,494 -532 -481 -1,066 2,089 -
NP 5,465 4,089 3,672 5,543 1,844 698 8,357 -24.67%
-
NP to SH 5,448 4,071 3,663 5,512 1,818 675 8,334 -24.69%
-
Tax Rate 20.50% 17.39% 48.76% 8.76% 20.69% 60.43% -33.33% -
Total Cost 50,068 36,539 40,746 39,299 40,007 43,760 33,895 29.73%
-
Net Worth 1,188,671 1,188,671 1,170,098 1,170,098 1,170,098 1,170,098 867,515 23.38%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,188,671 1,188,671 1,170,098 1,170,098 1,170,098 1,170,098 867,515 23.38%
NOSH 1,857,299 1,857,299 1,857,299 1,857,299 1,857,299 1,857,299 1,857,299 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.84% 10.06% 8.27% 12.36% 4.41% 1.57% 19.78% -
ROE 0.46% 0.34% 0.31% 0.47% 0.16% 0.06% 0.96% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.99 2.19 2.39 2.41 2.25 2.39 3.07 -1.74%
EPS 0.29 0.22 0.20 0.30 0.10 0.04 0.61 -39.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.63 0.63 0.63 0.63 0.63 1.05%
Adjusted Per Share Value based on latest NOSH - 1,857,299
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.99 2.19 2.39 2.41 2.25 2.39 2.27 20.18%
EPS 0.29 0.22 0.20 0.30 0.10 0.04 0.45 -25.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.63 0.63 0.63 0.63 0.4671 23.38%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.245 0.225 0.23 0.27 0.225 0.22 0.28 -
P/RPS 8.19 10.29 9.62 11.18 9.99 9.19 9.13 -6.99%
P/EPS 83.52 102.65 116.62 90.98 229.86 605.34 46.26 48.32%
EY 1.20 0.97 0.86 1.10 0.44 0.17 2.16 -32.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.37 0.43 0.36 0.35 0.44 -9.31%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 08/08/24 31/05/24 27/02/24 28/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.255 0.245 0.24 0.23 0.27 0.235 0.255 -
P/RPS 8.53 11.20 10.04 9.53 11.98 9.82 8.31 1.75%
P/EPS 86.93 111.78 121.69 77.50 275.84 646.62 42.13 62.14%
EY 1.15 0.89 0.82 1.29 0.36 0.15 2.37 -38.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.38 0.37 0.43 0.37 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment