[SHCHAN] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
08-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -29.92%
YoY- 61.57%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 17,778 15,709 15,370 15,415 14,402 13,983 16,177 6.51%
PBT 3,567 1,304 811 1,725 1,991 -381 1,824 56.57%
Tax -1 -7 282 -32 73 73 41 -
NP 3,566 1,297 1,093 1,693 2,064 -308 1,865 54.23%
-
NP to SH 2,630 1,060 882 1,047 1,494 -271 1,740 31.80%
-
Tax Rate 0.03% 0.54% -34.77% 1.86% -3.67% - -2.25% -
Total Cost 14,212 14,412 14,277 13,722 12,338 14,291 14,312 -0.46%
-
Net Worth 53,491 51,326 50,240 49,008 47,941 47,424 46,846 9.27%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 53,491 51,326 50,240 49,008 47,941 47,424 46,846 9.27%
NOSH 111,440 111,578 111,645 111,382 111,492 112,916 111,538 -0.05%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 20.06% 8.26% 7.11% 10.98% 14.33% -2.20% 11.53% -
ROE 4.92% 2.07% 1.76% 2.14% 3.12% -0.57% 3.71% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 15.95 14.08 13.77 13.84 12.92 12.38 14.50 6.57%
EPS 2.36 0.95 0.79 0.94 1.34 -0.24 1.56 31.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.45 0.44 0.43 0.42 0.42 9.33%
Adjusted Per Share Value based on latest NOSH - 111,382
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.97 5.27 5.16 5.17 4.83 4.69 5.43 6.54%
EPS 0.88 0.36 0.30 0.35 0.50 -0.09 0.58 32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1796 0.1723 0.1687 0.1645 0.1609 0.1592 0.1573 9.26%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.455 0.46 0.48 0.41 0.42 0.46 0.40 -
P/RPS 2.85 3.27 3.49 2.96 3.25 3.71 2.76 2.16%
P/EPS 19.28 48.42 60.76 43.62 31.34 -191.67 25.64 -17.35%
EY 5.19 2.07 1.65 2.29 3.19 -0.52 3.90 21.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 1.07 0.93 0.98 1.10 0.95 0.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 24/05/11 28/02/11 08/11/10 10/08/10 31/05/10 11/02/10 -
Price 0.43 0.47 0.47 0.48 0.45 0.43 0.60 -
P/RPS 2.70 3.34 3.41 3.47 3.48 3.47 4.14 -24.85%
P/EPS 18.22 49.47 59.49 51.06 33.58 -179.17 38.46 -39.31%
EY 5.49 2.02 1.68 1.96 2.98 -0.56 2.60 64.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.02 1.04 1.09 1.05 1.02 1.43 -26.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment