[TCHONG] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -70.46%
YoY- -11.7%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 745,768 698,035 692,894 649,964 1,002,478 783,777 759,607 -1.21%
PBT 43,969 41,994 48,554 40,399 115,698 84,006 67,105 -24.54%
Tax -9,253 -7,270 -6,746 -11,882 -21,064 -15,785 -12,758 -19.26%
NP 34,716 34,724 41,808 28,517 94,634 68,221 54,347 -25.80%
-
NP to SH 34,432 34,587 41,582 28,187 95,417 68,140 54,057 -25.94%
-
Tax Rate 21.04% 17.31% 13.89% 29.41% 18.21% 18.79% 19.01% -
Total Cost 711,052 663,311 651,086 621,447 907,844 715,556 705,260 0.54%
-
Net Worth 1,470,056 1,450,840 1,474,633 1,425,930 1,401,228 1,328,095 1,288,024 9.20%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 32,384 - 33,161 - 33,369 - -
Div Payout % - 93.63% - 117.65% - 48.97% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,470,056 1,450,840 1,474,633 1,425,930 1,401,228 1,328,095 1,288,024 9.20%
NOSH 653,358 647,696 664,249 663,223 667,251 667,384 667,370 -1.40%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.66% 4.97% 6.03% 4.39% 9.44% 8.70% 7.15% -
ROE 2.34% 2.38% 2.82% 1.98% 6.81% 5.13% 4.20% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 114.14 107.77 104.31 98.00 150.24 117.44 113.82 0.18%
EPS 5.27 5.34 6.26 4.25 14.30 10.21 8.10 -24.89%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.25 2.24 2.22 2.15 2.10 1.99 1.93 10.75%
Adjusted Per Share Value based on latest NOSH - 663,223
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 114.40 107.08 106.29 99.71 153.78 120.24 116.53 -1.22%
EPS 5.28 5.31 6.38 4.32 14.64 10.45 8.29 -25.95%
DPS 0.00 4.97 0.00 5.09 0.00 5.12 0.00 -
NAPS 2.2551 2.2257 2.2622 2.1874 2.1496 2.0374 1.9759 9.20%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.09 1.67 1.23 1.16 1.65 1.81 1.80 -
P/RPS 1.83 1.55 1.18 1.18 1.10 1.54 1.58 10.27%
P/EPS 39.66 31.27 19.65 27.29 11.54 17.73 22.22 47.09%
EY 2.52 3.20 5.09 3.66 8.67 5.64 4.50 -32.03%
DY 0.00 2.99 0.00 4.31 0.00 2.76 0.00 -
P/NAPS 0.93 0.75 0.55 0.54 0.79 0.91 0.93 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/11/09 19/08/09 28/05/09 20/02/09 17/11/08 27/08/08 28/05/08 -
Price 2.61 1.85 1.59 1.15 1.15 1.53 1.98 -
P/RPS 2.29 1.72 1.52 1.17 0.77 1.30 1.74 20.07%
P/EPS 49.53 34.64 25.40 27.06 8.04 14.99 24.44 60.07%
EY 2.02 2.89 3.94 3.70 12.43 6.67 4.09 -37.49%
DY 0.00 2.70 0.00 4.35 0.00 3.27 0.00 -
P/NAPS 1.16 0.83 0.72 0.53 0.55 0.77 1.03 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment