[TCHONG] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 26.05%
YoY- 210.7%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 692,894 649,964 1,002,478 783,777 759,607 441,819 593,027 10.92%
PBT 48,554 40,399 115,698 84,006 67,105 34,041 44,843 5.43%
Tax -6,746 -11,882 -21,064 -15,785 -12,758 -2,192 -11,272 -28.96%
NP 41,808 28,517 94,634 68,221 54,347 31,849 33,571 15.73%
-
NP to SH 41,582 28,187 95,417 68,140 54,057 31,921 33,174 16.23%
-
Tax Rate 13.89% 29.41% 18.21% 18.79% 19.01% 6.44% 25.14% -
Total Cost 651,086 621,447 907,844 715,556 705,260 409,970 559,456 10.63%
-
Net Worth 1,474,633 1,425,930 1,401,228 1,328,095 1,288,024 1,235,436 1,201,472 14.61%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 33,161 - 33,369 - 33,390 - -
Div Payout % - 117.65% - 48.97% - 104.60% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,474,633 1,425,930 1,401,228 1,328,095 1,288,024 1,235,436 1,201,472 14.61%
NOSH 664,249 663,223 667,251 667,384 667,370 667,803 667,484 -0.32%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.03% 4.39% 9.44% 8.70% 7.15% 7.21% 5.66% -
ROE 2.82% 1.98% 6.81% 5.13% 4.20% 2.58% 2.76% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 104.31 98.00 150.24 117.44 113.82 66.16 88.85 11.27%
EPS 6.26 4.25 14.30 10.21 8.10 4.78 4.97 16.61%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.22 2.15 2.10 1.99 1.93 1.85 1.80 14.99%
Adjusted Per Share Value based on latest NOSH - 667,384
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 106.29 99.71 153.78 120.24 116.53 67.78 90.97 10.92%
EPS 6.38 4.32 14.64 10.45 8.29 4.90 5.09 16.23%
DPS 0.00 5.09 0.00 5.12 0.00 5.12 0.00 -
NAPS 2.2622 2.1874 2.1496 2.0374 1.9759 1.8952 1.8431 14.62%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.23 1.16 1.65 1.81 1.80 2.08 1.33 -
P/RPS 1.18 1.18 1.10 1.54 1.58 3.14 1.50 -14.77%
P/EPS 19.65 27.29 11.54 17.73 22.22 43.51 26.76 -18.59%
EY 5.09 3.66 8.67 5.64 4.50 2.30 3.74 22.78%
DY 0.00 4.31 0.00 2.76 0.00 2.40 0.00 -
P/NAPS 0.55 0.54 0.79 0.91 0.93 1.12 0.74 -17.93%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 20/02/09 17/11/08 27/08/08 28/05/08 26/02/08 15/11/07 -
Price 1.59 1.15 1.15 1.53 1.98 1.87 2.45 -
P/RPS 1.52 1.17 0.77 1.30 1.74 2.83 2.76 -32.78%
P/EPS 25.40 27.06 8.04 14.99 24.44 39.12 49.30 -35.70%
EY 3.94 3.70 12.43 6.67 4.09 2.56 2.03 55.53%
DY 0.00 4.35 0.00 3.27 0.00 2.67 0.00 -
P/NAPS 0.72 0.53 0.55 0.77 1.03 1.01 1.36 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment