[TCHONG] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 5.53%
YoY- 21.87%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 905,356 942,992 1,131,742 835,360 871,596 927,925 870,367 2.65%
PBT 74,177 79,772 105,152 66,299 71,588 95,953 88,913 -11.36%
Tax -19,609 -23,238 -31,597 -13,844 -22,066 -31,769 -23,986 -12.55%
NP 54,568 56,534 73,555 52,455 49,522 64,184 64,927 -10.93%
-
NP to SH 54,558 56,462 74,080 52,071 49,341 63,655 64,674 -10.71%
-
Tax Rate 26.44% 29.13% 30.05% 20.88% 30.82% 33.11% 26.98% -
Total Cost 850,788 886,458 1,058,187 782,905 822,074 863,741 805,440 3.71%
-
Net Worth 1,807,723 1,781,979 1,755,728 1,681,801 1,631,646 1,619,122 1,572,798 9.71%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 39,164 - 39,151 - 39,172 - -
Div Payout % - 69.36% - 75.19% - 61.54% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,807,723 1,781,979 1,755,728 1,681,801 1,631,646 1,619,122 1,572,798 9.71%
NOSH 652,607 652,739 652,687 652,518 652,658 652,871 652,613 -0.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 6.03% 6.00% 6.50% 6.28% 5.68% 6.92% 7.46% -
ROE 3.02% 3.17% 4.22% 3.10% 3.02% 3.93% 4.11% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 138.73 144.47 173.40 128.02 133.55 142.13 133.37 2.65%
EPS 8.36 8.65 11.35 7.98 7.56 9.75 9.91 -10.71%
DPS 0.00 6.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 2.77 2.73 2.69 2.5774 2.50 2.48 2.41 9.71%
Adjusted Per Share Value based on latest NOSH - 652,518
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 138.89 144.66 173.61 128.15 133.71 142.35 133.52 2.66%
EPS 8.37 8.66 11.36 7.99 7.57 9.76 9.92 -10.69%
DPS 0.00 6.01 0.00 6.01 0.00 6.01 0.00 -
NAPS 2.7731 2.7336 2.6934 2.58 2.503 2.4838 2.4127 9.71%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 4.49 4.74 4.86 5.18 5.96 4.30 3.73 -
P/RPS 3.24 3.28 2.80 4.05 4.46 3.03 2.80 10.20%
P/EPS 53.71 54.80 42.82 64.91 78.84 44.10 37.64 26.71%
EY 1.86 1.82 2.34 1.54 1.27 2.27 2.66 -21.20%
DY 0.00 1.27 0.00 1.16 0.00 1.40 0.00 -
P/NAPS 1.62 1.74 1.81 2.01 2.38 1.73 1.55 2.98%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 18/08/11 18/05/11 24/02/11 19/11/10 18/08/10 26/05/10 -
Price 4.43 4.83 4.30 4.90 5.62 5.19 3.83 -
P/RPS 3.19 3.34 2.48 3.83 4.21 3.65 2.87 7.29%
P/EPS 52.99 55.84 37.89 61.40 74.34 53.23 38.65 23.38%
EY 1.89 1.79 2.64 1.63 1.35 1.88 2.59 -18.93%
DY 0.00 1.24 0.00 1.22 0.00 1.16 0.00 -
P/NAPS 1.60 1.77 1.60 1.90 2.25 2.09 1.59 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment