[DNEX] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -102.02%
YoY- -443.56%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 33,560 25,916 15,258 16,010 15,442 17,490 16,398 60.98%
PBT -2,241 904 1,444 341 92,384 3,752 -568 149.06%
Tax -1,300 -252 -677 -1,744 -1,763 -16 -1,260 2.09%
NP -3,541 652 767 -1,403 90,621 3,736 -1,828 55.20%
-
NP to SH -4,684 -745 -453 -1,814 89,703 2,535 -2,934 36.47%
-
Tax Rate - 27.88% 46.88% 511.44% 1.91% 0.43% - -
Total Cost 37,101 25,264 14,491 17,413 -75,179 13,754 18,226 60.41%
-
Net Worth 109,293 104,299 128,350 134,078 155,061 291,909 362,889 -54.97%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 39,434 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 109,293 104,299 128,350 134,078 155,061 291,909 362,889 -54.97%
NOSH 780,666 744,999 755,000 788,695 775,306 768,181 772,105 0.73%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -10.55% 2.52% 5.03% -8.76% 586.85% 21.36% -11.15% -
ROE -4.29% -0.71% -0.35% -1.35% 57.85% 0.87% -0.81% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 4.30 3.48 2.02 2.03 1.99 2.28 2.12 60.02%
EPS -0.60 -0.10 -0.06 -0.23 11.57 0.33 -0.38 35.48%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.17 0.17 0.20 0.38 0.47 -55.29%
Adjusted Per Share Value based on latest NOSH - 788,695
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.97 0.75 0.44 0.46 0.44 0.50 0.47 61.88%
EPS -0.13 -0.02 -0.01 -0.05 2.58 0.07 -0.08 38.09%
DPS 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
NAPS 0.0315 0.03 0.037 0.0386 0.0447 0.0841 0.1045 -54.94%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.28 0.32 0.34 0.26 0.22 0.45 0.50 -
P/RPS 6.51 9.20 16.82 12.81 11.05 19.76 23.54 -57.45%
P/EPS -46.67 -320.00 -566.67 -113.04 1.90 136.36 -131.58 -49.79%
EY -2.14 -0.31 -0.18 -0.88 52.59 0.73 -0.76 99.02%
DY 0.00 0.00 0.00 19.23 0.00 0.00 0.00 -
P/NAPS 2.00 2.29 2.00 1.53 1.10 1.18 1.06 52.51%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 15/08/12 23/05/12 27/02/12 22/11/11 24/08/11 20/05/11 -
Price 0.30 0.31 0.31 0.35 0.25 0.24 0.49 -
P/RPS 6.98 8.91 15.34 17.24 12.55 10.54 23.07 -54.83%
P/EPS -50.00 -310.00 -516.67 -152.17 2.16 72.73 -128.95 -46.73%
EY -2.00 -0.32 -0.19 -0.66 46.28 1.38 -0.78 87.01%
DY 0.00 0.00 0.00 14.29 0.00 0.00 0.00 -
P/NAPS 2.14 2.21 1.82 2.06 1.25 0.63 1.04 61.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment