[PHB] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -389.71%
YoY- -111.06%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 4,694 2,374 2,924 7,424 1,211 962 6,318 -18.01%
PBT 242 136 -17,023 -2,997 -612 -453 -28,394 -
Tax 0 0 2,750 0 0 -25 1,610 -
NP 242 136 -14,273 -2,997 -612 -478 -26,784 -
-
NP to SH 242 136 -14,273 -2,997 -612 -478 -26,784 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 4,452 2,238 17,197 10,421 1,823 1,440 33,102 -73.84%
-
Net Worth 89,620 75,344 77,763 91,234 91,935 92,936 95,847 -4.39%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 89,620 75,344 77,763 91,234 91,935 92,936 95,847 -4.39%
NOSH 806,666 680,000 703,103 696,976 679,999 682,857 701,151 9.82%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5.16% 5.73% -488.13% -40.37% -50.54% -49.69% -423.93% -
ROE 0.27% 0.18% -18.35% -3.28% -0.67% -0.51% -27.94% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.58 0.35 0.42 1.07 0.18 0.14 0.90 -25.45%
EPS 0.03 0.02 -2.03 -0.43 -0.09 -0.07 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.1108 0.1106 0.1309 0.1352 0.1361 0.1367 -12.94%
Adjusted Per Share Value based on latest NOSH - 696,976
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.04 0.02 0.03 0.07 0.01 0.01 0.06 -23.74%
EPS 0.00 0.00 -0.13 -0.03 -0.01 0.00 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0083 0.007 0.0072 0.0084 0.0085 0.0086 0.0089 -4.55%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.05 0.07 0.04 0.04 0.04 0.05 0.05 -
P/RPS 8.59 20.05 9.62 3.76 22.46 35.49 5.55 33.91%
P/EPS 166.67 350.00 -1.97 -9.30 -44.44 -71.43 -1.31 -
EY 0.60 0.29 -50.75 -10.75 -2.25 -1.40 -76.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.36 0.31 0.30 0.37 0.37 13.98%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 30/05/11 25/02/11 29/11/10 23/08/10 26/05/10 25/02/10 -
Price 0.05 0.06 0.06 0.05 0.04 0.05 0.05 -
P/RPS 8.59 17.19 14.43 4.69 22.46 35.49 5.55 33.91%
P/EPS 166.67 300.00 -2.96 -11.63 -44.44 -71.43 -1.31 -
EY 0.60 0.33 -33.83 -8.60 -2.25 -1.40 -76.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.54 0.38 0.30 0.37 0.37 13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment