[MEDIA] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -332.33%
YoY- -231.88%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 268,765 236,278 238,436 304,625 265,545 296,767 239,102 8.08%
PBT 18,854 -17,116 -28,657 -99,662 -25,243 -7,235 -40,861 -
Tax -7,068 -917 -1,315 -6,665 -314 -3,548 -1,960 134.60%
NP 11,786 -18,033 -29,972 -106,327 -25,557 -10,783 -42,821 -
-
NP to SH 12,430 -20,105 -29,540 -104,455 -24,161 -8,825 -40,409 -
-
Tax Rate 37.49% - - - - - - -
Total Cost 256,979 254,311 268,408 410,952 291,102 307,550 281,923 -5.97%
-
Net Worth 558,037 549,049 569,130 598,080 711,101 730,296 739,053 -17.03%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 558,037 549,049 569,130 598,080 711,101 730,296 739,053 -17.03%
NOSH 1,109,190 1,109,190 1,109,190 1,109,190 1,109,190 1,109,190 1,109,190 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.39% -7.63% -12.57% -34.90% -9.62% -3.63% -17.91% -
ROE 2.23% -3.66% -5.19% -17.47% -3.40% -1.21% -5.47% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 24.23 21.30 21.50 27.46 23.94 26.76 21.56 8.07%
EPS 1.12 -1.81 -2.66 -9.42 -2.18 -0.80 -3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5031 0.495 0.5131 0.5392 0.6411 0.6584 0.6663 -17.03%
Adjusted Per Share Value based on latest NOSH - 1,109,190
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 24.58 21.61 21.80 27.86 24.28 27.14 21.87 8.07%
EPS 1.14 -1.84 -2.70 -9.55 -2.21 -0.81 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5103 0.5021 0.5205 0.5469 0.6503 0.6678 0.6758 -17.03%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.175 0.15 0.135 0.28 0.47 0.48 0.48 -
P/RPS 0.72 0.70 0.63 1.02 1.96 1.79 2.23 -52.83%
P/EPS 15.62 -8.28 -5.07 -2.97 -21.58 -60.33 -13.18 -
EY 6.40 -12.08 -19.73 -33.63 -4.63 -1.66 -7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.26 0.52 0.73 0.73 0.72 -38.09%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 18/11/20 27/08/20 21/05/20 26/02/20 21/11/19 22/08/19 30/05/19 -
Price 0.18 0.19 0.155 0.18 0.275 0.485 0.38 -
P/RPS 0.74 0.89 0.72 0.66 1.15 1.81 1.76 -43.78%
P/EPS 16.06 -10.48 -5.82 -1.91 -12.62 -60.96 -10.43 -
EY 6.23 -9.54 -17.18 -52.32 -7.92 -1.64 -9.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.30 0.33 0.43 0.74 0.57 -26.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment