[SAPRES] QoQ Quarter Result on 31-Oct-2009 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
17-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 14.09%
YoY- 351.5%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 4,202 4,312 65,984 61,873 68,875 74,337 50,923 -81.13%
PBT 2,609 4,923 -355 3,535 4,400 2,959 -149 -
Tax -567 -3,084 -42 -984 -2,164 -1,310 -2,886 -66.30%
NP 2,042 1,839 -397 2,551 2,236 1,649 -3,035 -
-
NP to SH 2,042 1,839 -397 2,551 2,236 1,649 -3,035 -
-
Tax Rate 21.73% 62.64% - 27.84% 49.18% 44.27% - -
Total Cost 2,160 2,473 66,381 59,322 66,639 72,688 53,958 -88.36%
-
Net Worth 151,487 150,463 151,710 149,156 146,737 143,938 142,349 4.24%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 151,487 150,463 151,710 149,156 146,737 143,938 142,349 4.24%
NOSH 138,979 139,318 141,785 139,398 139,749 139,745 139,558 -0.27%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 48.60% 42.65% -0.60% 4.12% 3.25% 2.22% -5.96% -
ROE 1.35% 1.22% -0.26% 1.71% 1.52% 1.15% -2.13% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 3.02 3.10 46.54 44.39 49.28 53.19 36.49 -81.09%
EPS 1.46 1.32 -0.28 1.83 1.60 1.18 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.07 1.07 1.05 1.03 1.02 4.53%
Adjusted Per Share Value based on latest NOSH - 139,398
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 1.91 1.96 30.07 28.19 31.38 33.87 23.20 -81.16%
EPS 0.93 0.84 -0.18 1.16 1.02 0.75 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6902 0.6856 0.6913 0.6796 0.6686 0.6558 0.6486 4.24%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.47 0.37 0.44 0.30 0.26 0.22 0.16 -
P/RPS 15.55 11.95 0.95 0.68 0.53 0.41 0.44 983.97%
P/EPS 31.99 28.03 -157.14 16.39 16.25 18.64 -7.36 -
EY 3.13 3.57 -0.64 6.10 6.15 5.36 -13.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.41 0.28 0.25 0.21 0.16 93.65%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 23/09/10 29/06/10 23/03/10 17/12/09 28/08/09 22/06/09 27/03/09 -
Price 1.13 0.40 0.32 0.29 0.25 0.28 0.14 -
P/RPS 37.37 12.92 0.69 0.65 0.51 0.53 0.38 2048.53%
P/EPS 76.91 30.30 -114.29 15.85 15.63 23.73 -6.44 -
EY 1.30 3.30 -0.88 6.31 6.40 4.21 -15.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.37 0.30 0.27 0.24 0.27 0.14 282.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment