[POS] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -48.06%
YoY- -37.95%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 395,535 358,048 371,666 368,797 424,370 329,744 316,977 15.92%
PBT 27,812 65,547 49,603 38,352 70,583 33,709 54,757 -36.36%
Tax -7,909 -19,499 -15,610 -11,244 -18,387 -10,875 -15,208 -35.35%
NP 19,903 46,048 33,993 27,108 52,196 22,834 39,549 -36.75%
-
NP to SH 19,903 46,048 33,993 27,108 52,196 22,834 39,549 -36.75%
-
Tax Rate 28.44% 29.75% 31.47% 29.32% 26.05% 32.26% 27.77% -
Total Cost 375,632 312,000 337,673 341,689 372,174 306,910 277,428 22.41%
-
Net Worth 1,121,220 1,101,498 1,095,508 1,062,848 1,036,402 983,205 1,012,454 7.04%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - 42,981 - -
Div Payout % - - - - - 188.24% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 1,121,220 1,101,498 1,095,508 1,062,848 1,036,402 983,205 1,012,454 7.04%
NOSH 536,468 537,316 537,014 536,792 536,995 537,270 527,320 1.15%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 5.03% 12.86% 9.15% 7.35% 12.30% 6.92% 12.48% -
ROE 1.78% 4.18% 3.10% 2.55% 5.04% 2.32% 3.91% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 73.73 66.64 69.21 68.70 79.03 61.37 60.11 14.60%
EPS 3.71 8.57 6.33 5.05 9.72 4.25 7.50 -37.47%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.09 2.05 2.04 1.98 1.93 1.83 1.92 5.82%
Adjusted Per Share Value based on latest NOSH - 536,792
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 50.53 45.74 47.48 47.11 54.21 42.12 40.49 15.92%
EPS 2.54 5.88 4.34 3.46 6.67 2.92 5.05 -36.78%
DPS 0.00 0.00 0.00 0.00 0.00 5.49 0.00 -
NAPS 1.4324 1.4072 1.3995 1.3578 1.324 1.256 1.2934 7.04%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 5.29 4.64 4.72 5.35 4.77 5.48 5.40 -
P/RPS 7.17 6.96 6.82 7.79 6.04 8.93 8.98 -13.94%
P/EPS 142.59 54.14 74.57 105.94 49.07 128.94 72.00 57.76%
EY 0.70 1.85 1.34 0.94 2.04 0.78 1.39 -36.72%
DY 0.00 0.00 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 2.53 2.26 2.31 2.70 2.47 2.99 2.81 -6.76%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/05/15 17/02/15 20/11/14 21/08/14 22/05/14 19/02/14 22/11/13 -
Price 4.94 4.59 4.98 5.17 4.45 5.29 5.62 -
P/RPS 6.70 6.89 7.20 7.53 5.63 8.62 9.35 -19.93%
P/EPS 133.15 53.56 78.67 102.38 45.78 124.47 74.93 46.76%
EY 0.75 1.87 1.27 0.98 2.18 0.80 1.33 -31.76%
DY 0.00 0.00 0.00 0.00 0.00 1.51 0.00 -
P/NAPS 2.36 2.24 2.44 2.61 2.31 2.89 2.93 -13.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment