[POS] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 25.4%
YoY- -14.05%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 587,158 395,123 398,801 371,666 316,977 300,445 292,623 12.29%
PBT 23,350 12,686 6,087 49,603 54,757 43,729 42,889 -9.62%
Tax -4,588 -5,950 -2,608 -15,610 -15,208 -13,299 -15,787 -18.59%
NP 18,762 6,736 3,479 33,993 39,549 30,430 27,102 -5.94%
-
NP to SH 18,827 6,736 3,479 33,993 39,549 30,430 27,102 -5.88%
-
Tax Rate 19.65% 46.90% 42.85% 31.47% 27.77% 30.41% 36.81% -
Total Cost 568,396 388,387 395,322 337,673 277,428 270,015 265,521 13.51%
-
Net Worth 1,902,147 1,415,961 1,145,393 1,095,508 1,012,454 896,262 842,577 14.52%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 42,934 - -
Div Payout % - - - - - 141.09% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,902,147 1,415,961 1,145,393 1,095,508 1,012,454 896,262 842,577 14.52%
NOSH 782,776 782,776 535,230 537,014 527,320 536,684 536,673 6.48%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.20% 1.70% 0.87% 9.15% 12.48% 10.13% 9.26% -
ROE 0.99% 0.48% 0.30% 3.10% 3.91% 3.40% 3.22% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 75.01 67.53 74.51 69.21 60.11 55.98 54.53 5.45%
EPS 2.41 1.15 0.65 6.33 7.50 5.67 5.05 -11.58%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.43 2.42 2.14 2.04 1.92 1.67 1.57 7.54%
Adjusted Per Share Value based on latest NOSH - 537,014
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 75.01 50.48 50.95 47.48 40.49 38.38 37.38 12.29%
EPS 2.41 0.86 0.44 4.34 5.05 3.89 3.46 -5.84%
DPS 0.00 0.00 0.00 0.00 0.00 5.48 0.00 -
NAPS 2.43 1.8089 1.4632 1.3995 1.2934 1.145 1.0764 14.52%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 5.25 3.85 3.66 4.72 5.40 3.11 2.55 -
P/RPS 7.00 5.70 4.91 6.82 8.98 5.56 4.68 6.93%
P/EPS 218.28 334.42 563.08 74.57 72.00 54.85 50.50 27.60%
EY 0.46 0.30 0.18 1.34 1.39 1.82 1.98 -21.57%
DY 0.00 0.00 0.00 0.00 0.00 2.57 0.00 -
P/NAPS 2.16 1.59 1.71 2.31 2.81 1.86 1.62 4.90%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 24/11/16 23/11/15 20/11/14 22/11/13 26/11/12 23/11/11 -
Price 5.33 4.00 3.89 4.98 5.62 2.98 2.51 -
P/RPS 7.11 5.92 5.22 7.20 9.35 5.32 4.60 7.52%
P/EPS 221.61 347.45 598.46 78.67 74.93 52.56 49.70 28.26%
EY 0.45 0.29 0.17 1.27 1.33 1.90 2.01 -22.05%
DY 0.00 0.00 0.00 0.00 0.00 2.68 0.00 -
P/NAPS 2.19 1.65 1.82 2.44 2.93 1.78 1.60 5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment