[POS] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 514.42%
YoY- 130.36%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 194,126 199,291 197,038 196,571 184,655 173,525 160,905 13.29%
PBT -44,258 48,366 74,347 74,538 18,815 31,895 21,654 -
Tax 14,200 932 -11,378 -11,388 -8,537 -9,814 -5,285 -
NP -30,058 49,298 62,969 63,150 10,278 22,081 16,369 -
-
NP to SH -30,058 49,298 62,969 63,150 10,278 22,081 16,369 -
-
Tax Rate - -1.93% 15.30% 15.28% 45.37% 30.77% 24.41% -
Total Cost 224,184 149,993 134,069 133,421 174,377 151,444 144,536 33.88%
-
Net Worth 1,572,028 1,597,601 1,573,971 1,406,479 1,257,180 842,423 831,516 52.71%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 1,572,028 1,597,601 1,573,971 1,406,479 1,257,180 842,423 831,516 52.71%
NOSH 512,061 509,276 506,588 471,973 441,115 421,211 415,758 14.85%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -15.48% 24.74% 31.96% 32.13% 5.57% 12.72% 10.17% -
ROE -1.91% 3.09% 4.00% 4.49% 0.82% 2.62% 1.97% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 37.91 39.13 38.90 41.65 41.86 41.20 38.70 -1.36%
EPS -5.87 9.68 12.43 13.38 2.33 5.24 3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 3.137 3.107 2.98 2.85 2.00 2.00 32.96%
Adjusted Per Share Value based on latest NOSH - 471,973
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 24.80 25.46 25.17 25.11 23.59 22.17 20.56 13.27%
EPS -3.84 6.30 8.04 8.07 1.31 2.82 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0083 2.0409 2.0108 1.7968 1.6061 1.0762 1.0623 52.71%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 4.04 3.30 3.50 2.88 2.60 2.23 2.09 -
P/RPS 10.66 8.43 9.00 6.91 6.21 5.41 5.40 57.17%
P/EPS -68.82 34.09 28.16 21.52 111.59 42.54 53.08 -
EY -1.45 2.93 3.55 4.65 0.90 2.35 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.05 1.13 0.97 0.91 1.12 1.05 16.43%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 30/11/05 29/08/05 27/05/05 28/02/05 29/10/04 26/08/04 -
Price 4.26 3.72 3.50 3.04 2.93 2.29 2.14 -
P/RPS 11.24 9.51 9.00 7.30 7.00 5.56 5.53 60.25%
P/EPS -72.57 38.43 28.16 22.72 125.75 43.68 54.35 -
EY -1.38 2.60 3.55 4.40 0.80 2.29 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.19 1.13 1.02 1.03 1.15 1.07 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment