[POS] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -0.29%
YoY- 284.68%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 223,168 215,722 206,162 197,038 160,905 158,507 151,052 6.71%
PBT 21,624 45,289 32,381 74,347 21,654 24,347 21,445 0.13%
Tax -5,000 -12,399 -6,531 -11,378 -5,285 -6,240 -5,097 -0.31%
NP 16,624 32,890 25,850 62,969 16,369 18,107 16,348 0.27%
-
NP to SH 12,704 32,890 25,850 62,969 16,369 18,107 16,348 -4.11%
-
Tax Rate 23.12% 27.38% 20.17% 15.30% 24.41% 25.63% 23.77% -
Total Cost 206,544 182,832 180,312 134,069 144,536 140,400 134,704 7.37%
-
Net Worth 852,293 1,558,990 1,586,015 1,573,971 831,516 1,140,271 1,091,483 -4.03%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 852,293 1,558,990 1,586,015 1,573,971 831,516 1,140,271 1,091,483 -4.03%
NOSH 536,033 519,663 514,940 506,588 415,758 391,079 391,100 5.38%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 7.45% 15.25% 12.54% 31.96% 10.17% 11.42% 10.82% -
ROE 1.49% 2.11% 1.63% 4.00% 1.97% 1.59% 1.50% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 41.63 41.51 40.04 38.90 38.70 40.53 38.62 1.25%
EPS 2.37 6.13 5.02 12.43 3.94 4.63 4.18 -9.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 3.00 3.08 3.107 2.00 2.9157 2.7908 -8.94%
Adjusted Per Share Value based on latest NOSH - 506,588
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 28.51 27.56 26.34 25.17 20.56 20.25 19.30 6.71%
EPS 1.62 4.20 3.30 8.04 2.09 2.31 2.09 -4.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0888 1.9916 2.0261 2.0108 1.0623 1.4567 1.3944 -4.03%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.27 4.18 4.48 3.50 2.09 1.45 1.69 -
P/RPS 5.45 10.07 11.19 9.00 5.40 3.58 4.38 3.70%
P/EPS 95.78 66.04 89.24 28.16 53.08 31.32 40.43 15.44%
EY 1.04 1.51 1.12 3.55 1.88 3.19 2.47 -13.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.39 1.45 1.13 1.05 0.50 0.61 15.24%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 21/08/08 23/08/07 17/08/06 29/08/05 26/08/04 29/08/03 29/08/02 -
Price 1.75 4.50 4.58 3.50 2.14 1.55 1.60 -
P/RPS 4.20 10.84 11.44 9.00 5.53 3.82 4.14 0.23%
P/EPS 73.84 71.10 91.24 28.16 54.35 33.48 38.28 11.56%
EY 1.35 1.41 1.10 3.55 1.84 2.99 2.61 -10.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.50 1.49 1.13 1.07 0.53 0.57 11.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment