[POS] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 79.87%
YoY- 4.96%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 528,594 536,261 533,891 595,277 544,627 623,027 606,083 -8.69%
PBT -125,417 -40,479 -119,440 -46,077 -231,724 -10,405 -14,145 326.68%
Tax 2,208 -3,418 -2,404 -705 -624 2,978 -4,876 -
NP -123,209 -43,897 -121,844 -46,782 -232,348 -7,427 -19,021 246.30%
-
NP to SH -123,209 -43,897 -121,844 -46,782 -232,348 -7,427 -19,021 246.30%
-
Tax Rate - - - - - - - -
Total Cost 651,803 580,158 655,735 642,059 776,975 630,454 625,104 2.81%
-
Net Worth 814,087 939,332 978,471 1,095,887 1,142,854 1,377,687 1,385,514 -29.78%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 814,087 939,332 978,471 1,095,887 1,142,854 1,377,687 1,385,514 -29.78%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -23.31% -8.19% -22.82% -7.86% -42.66% -1.19% -3.14% -
ROE -15.13% -4.67% -12.45% -4.27% -20.33% -0.54% -1.37% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 67.53 68.51 68.20 76.05 69.58 79.59 77.43 -8.69%
EPS -15.74 -5.61 -15.57 -5.98 -29.68 -0.95 -2.43 246.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.20 1.25 1.40 1.46 1.76 1.77 -29.78%
Adjusted Per Share Value based on latest NOSH - 782,776
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 67.53 68.51 68.20 76.05 69.58 79.59 77.43 -8.69%
EPS -15.74 -5.61 -15.57 -5.98 -29.68 -0.95 -2.43 246.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.20 1.25 1.40 1.46 1.76 1.77 -29.78%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.655 0.695 0.80 0.885 1.21 0.81 0.93 -
P/RPS 0.97 1.01 1.17 1.16 1.74 1.02 1.20 -13.19%
P/EPS -4.16 -12.39 -5.14 -14.81 -4.08 -85.37 -38.27 -77.13%
EY -24.03 -8.07 -19.46 -6.75 -24.53 -1.17 -2.61 337.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.64 0.63 0.83 0.46 0.53 12.17%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 16/11/21 16/08/21 25/05/21 22/02/21 24/11/20 25/08/20 -
Price 0.68 0.785 0.81 0.81 0.985 1.05 0.90 -
P/RPS 1.01 1.15 1.19 1.07 1.42 1.32 1.16 -8.79%
P/EPS -4.32 -14.00 -5.20 -13.55 -3.32 -110.67 -37.04 -76.03%
EY -23.15 -7.14 -19.22 -7.38 -30.13 -0.90 -2.70 317.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.65 0.58 0.67 0.60 0.51 17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment