[GENM] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -3563.16%
YoY- -326.26%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 2,709,824 2,474,531 2,283,487 2,434,658 2,271,412 2,175,626 1,721,299 35.29%
PBT 243,333 95,369 41,290 -372,420 95,672 50,620 -116,072 -
Tax -84,987 -65,095 -86,699 -96,564 -103,935 -92,896 -31,791 92.50%
NP 158,346 30,274 -45,409 -468,984 -8,263 -42,276 -147,863 -
-
NP to SH 177,405 47,123 -27,379 -393,969 11,376 -10,852 -126,527 -
-
Tax Rate 34.93% 68.26% 209.98% - 108.64% 183.52% - -
Total Cost 2,551,478 2,444,257 2,328,896 2,903,642 2,279,675 2,217,902 1,869,162 23.03%
-
Net Worth 12,752,419 12,922,451 12,237,759 12,633,411 12,974,709 13,199,931 13,118,196 -1.86%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 340,064 - 509,868 - 339,912 - -
Div Payout % - 721.65% - 0.00% - 0.00% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 12,752,419 12,922,451 12,237,759 12,633,411 12,974,709 13,199,931 13,118,196 -1.86%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.84% 1.22% -1.99% -19.26% -0.36% -1.94% -8.59% -
ROE 1.39% 0.36% -0.22% -3.12% 0.09% -0.08% -0.96% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 47.81 43.66 40.30 42.98 40.09 38.40 30.44 35.08%
EPS 3.13 0.83 -0.48 -6.95 0.20 -0.19 -2.24 -
DPS 0.00 6.00 0.00 9.00 0.00 6.00 0.00 -
NAPS 2.25 2.28 2.16 2.23 2.29 2.33 2.32 -2.01%
Adjusted Per Share Value based on latest NOSH - 5,938,040
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 45.63 41.67 38.46 41.00 38.25 36.64 28.99 35.27%
EPS 2.99 0.79 -0.46 -6.63 0.19 -0.18 -2.13 -
DPS 0.00 5.73 0.00 8.59 0.00 5.72 0.00 -
NAPS 2.1476 2.1762 2.0609 2.1275 2.185 2.2229 2.2092 -1.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.50 2.46 2.65 2.69 2.79 2.84 2.98 -
P/RPS 5.23 5.63 6.57 6.26 6.96 7.40 9.79 -34.13%
P/EPS 79.87 295.88 -548.37 -38.68 1,389.56 -1,482.60 -133.17 -
EY 1.25 0.34 -0.18 -2.59 0.07 -0.07 -0.75 -
DY 0.00 2.44 0.00 3.35 0.00 2.11 0.00 -
P/NAPS 1.11 1.08 1.23 1.21 1.22 1.22 1.28 -9.05%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 2.58 2.62 2.62 2.75 2.72 2.98 2.98 -
P/RPS 5.40 6.00 6.50 6.40 6.78 7.76 9.79 -32.71%
P/EPS 82.43 315.12 -542.17 -39.54 1,354.69 -1,555.69 -133.17 -
EY 1.21 0.32 -0.18 -2.53 0.07 -0.06 -0.75 -
DY 0.00 2.29 0.00 3.27 0.00 2.01 0.00 -
P/NAPS 1.15 1.15 1.21 1.23 1.19 1.28 1.28 -6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment