[LHH] QoQ Quarter Result on 30-Sep-2005 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 0.5%
YoY- 797.48%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 160,540 132,909 192,155 171,736 157,827 183,934 172,976 -4.86%
PBT -2,210 -21,460 21,689 17,875 16,253 29,790 6,859 -
Tax -512 -2,102 -2,471 -2,984 -1,248 -4,796 -2,550 -65.81%
NP -2,722 -23,562 19,218 14,891 15,005 24,994 4,309 -
-
NP to SH -5,023 -22,088 17,078 13,202 13,136 24,994 4,309 -
-
Tax Rate - - 11.39% 16.69% 7.68% 16.10% 37.18% -
Total Cost 163,262 156,471 172,937 156,845 142,822 158,940 168,667 -2.15%
-
Net Worth 245,297 254,670 304,312 228,678 215,312 201,213 173,497 26.04%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 7,576 - - 6,061 - -
Div Payout % - - 44.37% - - 24.25% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 245,297 254,670 304,312 228,678 215,312 201,213 173,497 26.04%
NOSH 156,479 151,616 151,535 151,572 151,510 151,527 151,725 2.08%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -1.70% -17.73% 10.00% 8.67% 9.51% 13.59% 2.49% -
ROE -2.05% -8.67% 5.61% 5.77% 6.10% 12.42% 2.48% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 102.59 87.66 126.81 113.30 104.17 121.39 114.01 -6.81%
EPS -3.21 -14.57 11.27 8.71 8.67 16.49 2.84 -
DPS 0.00 0.00 5.00 0.00 0.00 4.00 0.00 -
NAPS 1.5676 1.6797 2.0082 1.5087 1.4211 1.3279 1.1435 23.47%
Adjusted Per Share Value based on latest NOSH - 151,572
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 90.72 75.11 108.59 97.05 89.19 103.95 97.75 -4.86%
EPS -2.84 -12.48 9.65 7.46 7.42 14.12 2.44 -
DPS 0.00 0.00 4.28 0.00 0.00 3.43 0.00 -
NAPS 1.3862 1.4392 1.7197 1.2923 1.2168 1.1371 0.9805 26.04%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.95 1.75 1.58 1.13 1.01 0.90 0.91 -
P/RPS 1.90 2.00 1.25 1.00 0.97 0.74 0.80 78.29%
P/EPS -60.75 -12.01 14.02 12.97 11.65 5.46 32.04 -
EY -1.65 -8.32 7.13 7.71 8.58 18.33 3.12 -
DY 0.00 0.00 3.16 0.00 0.00 4.44 0.00 -
P/NAPS 1.24 1.04 0.79 0.75 0.71 0.68 0.80 34.04%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 16/06/06 27/02/06 29/11/05 30/08/05 30/05/05 24/02/05 -
Price 1.33 1.67 2.63 1.03 1.25 0.89 0.94 -
P/RPS 1.30 1.91 2.07 0.91 1.20 0.73 0.82 36.07%
P/EPS -41.43 -11.46 23.34 11.83 14.42 5.40 33.10 -
EY -2.41 -8.72 4.29 8.46 6.94 18.53 3.02 -
DY 0.00 0.00 1.90 0.00 0.00 4.49 0.00 -
P/NAPS 0.85 0.99 1.31 0.68 0.88 0.67 0.82 2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment