[LHH] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 71.97%
YoY- 9.28%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 440,079 447,239 419,998 373,041 343,423 334,510 294,798 30.52%
PBT 36,915 38,246 32,361 9,305 29,127 38,349 21,268 44.28%
Tax -6,913 -6,270 -8,900 -1,698 -8,311 -6,973 -5,062 23.02%
NP 30,002 31,976 23,461 7,607 20,816 31,376 16,206 50.60%
-
NP to SH 18,120 24,417 14,198 2,925 13,328 22,344 10,053 47.94%
-
Tax Rate 18.73% 16.39% 27.50% 18.25% 28.53% 18.18% 23.80% -
Total Cost 410,077 415,263 396,537 365,434 322,607 303,134 278,592 29.30%
-
Net Worth 460,962 444,021 418,858 406,663 400,087 361,125 346,636 20.86%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 460,962 444,021 418,858 406,663 400,087 361,125 346,636 20.86%
NOSH 176,953 177,063 177,032 177,272 176,998 166,870 166,716 4.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 6.82% 7.15% 5.59% 2.04% 6.06% 9.38% 5.50% -
ROE 3.93% 5.50% 3.39% 0.72% 3.33% 6.19% 2.90% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 248.70 252.59 237.24 210.43 194.03 200.46 176.83 25.45%
EPS 10.24 13.79 8.02 1.65 7.53 13.39 6.03 42.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.605 2.5077 2.366 2.294 2.2604 2.1641 2.0792 16.17%
Adjusted Per Share Value based on latest NOSH - 177,063
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 248.70 252.74 237.35 210.81 194.08 189.04 166.60 30.52%
EPS 10.24 13.80 8.02 1.65 7.53 12.63 5.68 47.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.605 2.5093 2.3671 2.2981 2.261 2.0408 1.9589 20.86%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.70 1.54 1.65 1.68 1.67 1.61 1.25 -
P/RPS 0.68 0.61 0.70 0.80 0.86 0.80 0.71 -2.82%
P/EPS 16.60 11.17 20.57 101.82 22.18 12.02 20.73 -13.73%
EY 6.02 8.95 4.86 0.98 4.51 8.32 4.82 15.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.70 0.73 0.74 0.74 0.60 5.46%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 26/08/11 31/05/11 28/02/11 29/11/10 30/08/10 -
Price 1.76 1.68 1.55 1.67 1.62 1.67 1.53 -
P/RPS 0.71 0.67 0.65 0.79 0.83 0.83 0.87 -12.63%
P/EPS 17.19 12.18 19.33 101.21 21.51 12.47 25.37 -22.80%
EY 5.82 8.21 5.17 0.99 4.65 8.02 3.94 29.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.66 0.73 0.72 0.77 0.74 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment