[TA] QoQ Quarter Result on 31-Jul-2002 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 18.37%
YoY- -70.44%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 30,552 35,323 31,990 39,377 47,843 44,506 67,150 -40.92%
PBT 2,259 -2,344 -2,156 12,033 12,473 12,819 -7,206 -
Tax -141 1,374 129 -1,841 -3,863 459 7,206 -
NP 2,118 -970 -2,027 10,192 8,610 13,278 0 -
-
NP to SH 2,118 -970 -2,027 10,192 8,610 13,278 -3,908 -
-
Tax Rate 6.24% - - 15.30% 30.97% -3.58% - -
Total Cost 28,434 36,293 34,017 29,185 39,233 31,228 67,150 -43.69%
-
Net Worth 1,562,024 1,535,624 1,567,546 1,535,418 1,523,307 1,513,691 1,522,772 1.71%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 1,562,024 1,535,624 1,567,546 1,535,418 1,523,307 1,513,691 1,522,772 1.71%
NOSH 1,323,750 1,312,500 1,351,333 1,323,636 1,324,615 1,327,800 1,347,586 -1.18%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 6.93% -2.75% -6.34% 25.88% 18.00% 29.83% 0.00% -
ROE 0.14% -0.06% -0.13% 0.66% 0.57% 0.88% -0.26% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 2.31 2.69 2.37 2.97 3.61 3.35 4.98 -40.16%
EPS 0.16 -0.07 -0.15 0.77 0.65 1.00 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.16 1.16 1.15 1.14 1.13 2.93%
Adjusted Per Share Value based on latest NOSH - 1,323,636
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 1.22 1.41 1.28 1.58 1.92 1.78 2.69 -41.05%
EPS 0.08 -0.04 -0.08 0.41 0.34 0.53 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6256 0.615 0.6278 0.6149 0.6101 0.6062 0.6099 1.71%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.50 0.54 0.58 0.70 0.94 0.74 0.60 -
P/RPS 21.66 20.06 24.50 23.53 26.03 22.08 12.04 48.07%
P/EPS 312.50 -730.67 -386.67 90.91 144.62 74.00 -206.90 -
EY 0.32 -0.14 -0.26 1.10 0.69 1.35 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.50 0.60 0.82 0.65 0.53 -14.40%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 31/03/03 30/12/02 26/09/02 26/06/02 27/03/02 20/12/01 -
Price 0.66 0.49 0.50 0.59 0.75 0.74 0.65 -
P/RPS 28.60 18.21 21.12 19.83 20.77 22.08 13.04 69.05%
P/EPS 412.50 -663.02 -333.33 76.62 115.38 74.00 -224.14 -
EY 0.24 -0.15 -0.30 1.31 0.87 1.35 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.43 0.51 0.65 0.65 0.58 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment