[TA] YoY Cumulative Quarter Result on 31-Jul-2002 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 118.37%
YoY- 781.07%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 130,069 122,389 73,686 87,220 84,506 278,465 295,597 0.87%
PBT 23,929 40,157 43,575 24,506 605 70,925 100,579 1.53%
Tax -3,268 -10,616 -4,539 -5,704 1,529 -10,667 -9,011 1.08%
NP 20,661 29,541 39,036 18,802 2,134 60,258 91,568 1.59%
-
NP to SH 20,382 29,541 39,036 18,802 2,134 60,258 91,568 1.61%
-
Tax Rate 13.66% 26.44% 10.42% 23.28% -252.73% 15.04% 8.96% -
Total Cost 109,408 92,848 34,650 68,418 82,372 218,207 204,029 0.66%
-
Net Worth 1,330,733 1,689,958 1,619,861 1,535,938 1,507,137 1,552,904 0 -100.00%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 1,330,733 1,689,958 1,619,861 1,535,938 1,507,137 1,552,904 0 -100.00%
NOSH 1,330,733 1,330,675 1,327,755 1,324,084 1,333,750 1,327,268 906,613 -0.40%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 15.88% 24.14% 52.98% 21.56% 2.53% 21.64% 30.98% -
ROE 1.53% 1.75% 2.41% 1.22% 0.14% 3.88% 0.00% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 9.77 9.20 5.55 6.59 6.34 20.98 32.60 1.28%
EPS 1.56 2.22 2.94 1.42 0.16 4.54 10.10 2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.27 1.22 1.16 1.13 1.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,323,636
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 5.21 4.90 2.95 3.49 3.38 11.15 11.84 0.87%
EPS 0.82 1.18 1.56 0.75 0.09 2.41 3.67 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5329 0.6768 0.6487 0.6151 0.6036 0.6219 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.81 0.75 0.73 0.70 0.75 1.16 0.00 -
P/RPS 8.29 8.15 13.15 10.63 11.84 5.53 0.00 -100.00%
P/EPS 52.88 33.78 24.83 49.30 468.75 25.55 0.00 -100.00%
EY 1.89 2.96 4.03 2.03 0.21 3.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.59 0.60 0.60 0.66 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/09/05 29/09/04 25/09/03 26/09/02 26/09/01 29/09/00 01/10/99 -
Price 0.71 0.78 0.81 0.59 0.59 0.85 0.00 -
P/RPS 7.26 8.48 14.60 8.96 9.31 4.05 0.00 -100.00%
P/EPS 46.36 35.14 27.55 41.55 368.75 18.72 0.00 -100.00%
EY 2.16 2.85 3.63 2.41 0.27 5.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.66 0.51 0.52 0.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment