[TA] QoQ Quarter Result on 31-Jul-2003 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
25-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ- 1643.06%
YoY- 262.23%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 70,901 68,526 62,375 43,260 30,552 35,323 31,990 70.07%
PBT 15,982 54,425 35,269 41,316 2,259 -2,344 -2,156 -
Tax -7,043 462 -12,898 -4,398 -141 1,374 129 -
NP 8,939 54,887 22,371 36,918 2,118 -970 -2,027 -
-
NP to SH 8,939 54,887 22,371 36,918 2,118 -970 -2,027 -
-
Tax Rate 44.07% -0.85% 36.57% 10.64% 6.24% - - -
Total Cost 61,962 13,639 40,004 6,342 28,434 36,293 34,017 49.20%
-
Net Worth 1,681,065 1,327,158 1,651,192 1,620,142 1,562,024 1,535,624 1,567,546 4.77%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div 33,354 - 66,580 - - - - -
Div Payout % 373.13% - 297.62% - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 1,681,065 1,327,158 1,651,192 1,620,142 1,562,024 1,535,624 1,567,546 4.77%
NOSH 1,334,179 1,327,158 1,331,607 1,327,985 1,323,750 1,312,500 1,351,333 -0.84%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 12.61% 80.10% 35.87% 85.34% 6.93% -2.75% -6.34% -
ROE 0.53% 4.14% 1.35% 2.28% 0.14% -0.06% -0.13% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 5.31 5.16 4.68 3.26 2.31 2.69 2.37 71.30%
EPS 0.67 4.13 1.68 2.78 0.16 -0.07 -0.15 -
DPS 2.50 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.00 1.24 1.22 1.18 1.17 1.16 5.67%
Adjusted Per Share Value based on latest NOSH - 1,327,985
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 2.84 2.74 2.50 1.73 1.22 1.41 1.28 70.19%
EPS 0.36 2.20 0.90 1.48 0.08 -0.04 -0.08 -
DPS 1.34 0.00 2.67 0.00 0.00 0.00 0.00 -
NAPS 0.6733 0.5315 0.6613 0.6489 0.6256 0.615 0.6278 4.77%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 -
Price 0.79 1.09 1.01 0.73 0.50 0.54 0.58 -
P/RPS 14.87 21.11 21.56 22.41 21.66 20.06 24.50 -28.33%
P/EPS 117.91 26.36 60.12 26.26 312.50 -730.67 -386.67 -
EY 0.85 3.79 1.66 3.81 0.32 -0.14 -0.26 -
DY 3.16 0.00 4.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.09 0.81 0.60 0.42 0.46 0.50 16.67%
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 28/06/04 30/03/04 30/12/03 25/09/03 27/06/03 31/03/03 30/12/02 -
Price 0.72 0.90 0.94 0.81 0.66 0.49 0.50 -
P/RPS 13.55 17.43 20.07 24.87 28.60 18.21 21.12 -25.63%
P/EPS 107.46 21.76 55.95 29.14 412.50 -663.02 -333.33 -
EY 0.93 4.60 1.79 3.43 0.24 -0.15 -0.30 -
DY 3.47 0.00 5.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.90 0.76 0.66 0.56 0.42 0.43 20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment