[TA] QoQ Quarter Result on 31-Oct-2007 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 26.17%
YoY- 203.67%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 166,780 116,373 126,774 147,675 138,406 133,851 110,708 31.44%
PBT 65,037 38,189 41,167 94,314 75,110 76,356 42,016 33.84%
Tax -15,445 -9,330 -2,597 -22,835 -18,027 -18,325 6,554 -
NP 49,592 28,859 38,570 71,479 57,083 58,031 48,570 1.39%
-
NP to SH 49,566 28,736 38,414 71,398 56,590 57,811 48,118 1.99%
-
Tax Rate 23.75% 24.43% 6.31% 24.21% 24.00% 24.00% -15.60% -
Total Cost 117,188 87,514 88,204 76,196 81,323 75,820 62,138 52.70%
-
Net Worth 2,242,611 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 41.74%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 2,242,611 2,173,070 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 41.74%
NOSH 1,428,414 1,429,651 1,428,571 1,422,270 1,390,417 1,328,988 1,329,566 4.90%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 29.73% 24.80% 30.42% 48.40% 41.24% 43.35% 43.87% -
ROE 2.21% 1.32% 2.69% 3.37% 2.75% 3.00% 3.62% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 11.68 8.14 8.87 10.38 9.95 10.07 8.33 25.30%
EPS 3.47 2.01 2.69 5.02 4.07 4.35 3.62 -2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.52 1.00 1.49 1.48 1.45 1.00 35.11%
Adjusted Per Share Value based on latest NOSH - 1,422,270
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 6.68 4.66 5.08 5.91 5.54 5.36 4.43 31.52%
EPS 1.99 1.15 1.54 2.86 2.27 2.32 1.93 2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8981 0.8703 0.5721 0.8487 0.8241 0.7718 0.5325 41.73%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.87 1.15 1.26 1.51 1.69 1.89 0.88 -
P/RPS 7.45 14.13 14.20 14.54 16.98 18.77 10.57 -20.81%
P/EPS 25.07 57.21 46.86 30.08 41.52 43.45 24.32 2.04%
EY 3.99 1.75 2.13 3.32 2.41 2.30 4.11 -1.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.76 1.26 1.01 1.14 1.30 0.88 -26.92%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 20/06/08 25/03/08 13/12/07 27/09/07 08/06/07 26/03/07 -
Price 0.80 1.02 1.10 1.27 1.47 1.75 1.80 -
P/RPS 6.85 12.53 12.40 12.23 14.77 17.38 21.62 -53.55%
P/EPS 23.05 50.75 40.91 25.30 36.12 40.23 49.74 -40.14%
EY 4.34 1.97 2.44 3.95 2.77 2.49 2.01 67.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 1.10 0.85 0.99 1.21 1.80 -56.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment