[TA] QoQ Quarter Result on 31-Jan-2007 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 104.65%
YoY- 74.55%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 147,675 138,406 133,851 110,708 73,160 107,266 63,386 75.47%
PBT 94,314 75,110 76,356 42,016 28,662 48,257 24,180 147.17%
Tax -22,835 -18,027 -18,325 6,554 -5,113 -4,972 -5,849 147.32%
NP 71,479 57,083 58,031 48,570 23,549 43,285 18,331 147.12%
-
NP to SH 71,398 56,590 57,811 48,118 23,512 43,093 18,331 146.93%
-
Tax Rate 24.21% 24.00% 24.00% -15.60% 17.84% 10.30% 24.19% -
Total Cost 76,196 81,323 75,820 62,138 49,611 63,981 45,055 41.81%
-
Net Worth 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 11.19%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 11.19%
NOSH 1,422,270 1,390,417 1,328,988 1,329,566 1,328,361 1,321,871 1,328,333 4.64%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 48.40% 41.24% 43.35% 43.87% 32.19% 40.35% 28.92% -
ROE 3.37% 2.75% 3.00% 3.62% 1.27% 2.35% 1.01% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 10.38 9.95 10.07 8.33 5.51 8.11 4.77 67.68%
EPS 5.02 4.07 4.35 3.62 1.77 3.26 1.38 135.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.45 1.00 1.39 1.39 1.36 6.25%
Adjusted Per Share Value based on latest NOSH - 1,329,566
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 5.91 5.54 5.36 4.43 2.93 4.30 2.54 75.32%
EPS 2.86 2.27 2.32 1.93 0.94 1.73 0.73 147.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8487 0.8241 0.7718 0.5325 0.7395 0.7359 0.7235 11.19%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.51 1.69 1.89 0.88 0.71 0.67 0.74 -
P/RPS 14.54 16.98 18.77 10.57 12.89 8.26 15.51 -4.20%
P/EPS 30.08 41.52 43.45 24.32 40.11 20.55 53.62 -31.90%
EY 3.32 2.41 2.30 4.11 2.49 4.87 1.86 46.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.30 0.88 0.51 0.48 0.54 51.63%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 13/12/07 27/09/07 08/06/07 26/03/07 15/12/06 27/09/06 28/06/06 -
Price 1.27 1.47 1.75 1.80 0.76 0.65 0.69 -
P/RPS 12.23 14.77 17.38 21.62 13.80 8.01 14.46 -10.53%
P/EPS 25.30 36.12 40.23 49.74 42.94 19.94 50.00 -36.42%
EY 3.95 2.77 2.49 2.01 2.33 5.02 2.00 57.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.99 1.21 1.80 0.55 0.47 0.51 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment