[TA] QoQ Quarter Result on 30-Apr-2007 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
08-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 20.14%
YoY- 215.37%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 126,774 147,675 138,406 133,851 110,708 73,160 107,266 11.74%
PBT 41,167 94,314 75,110 76,356 42,016 28,662 48,257 -10.02%
Tax -2,597 -22,835 -18,027 -18,325 6,554 -5,113 -4,972 -35.06%
NP 38,570 71,479 57,083 58,031 48,570 23,549 43,285 -7.38%
-
NP to SH 38,414 71,398 56,590 57,811 48,118 23,512 43,093 -7.35%
-
Tax Rate 6.31% 24.21% 24.00% 24.00% -15.60% 17.84% 10.30% -
Total Cost 88,204 76,196 81,323 75,820 62,138 49,611 63,981 23.79%
-
Net Worth 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 1,837,400 -15.40%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 1,428,571 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 1,837,400 -15.40%
NOSH 1,428,571 1,422,270 1,390,417 1,328,988 1,329,566 1,328,361 1,321,871 5.29%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 30.42% 48.40% 41.24% 43.35% 43.87% 32.19% 40.35% -
ROE 2.69% 3.37% 2.75% 3.00% 3.62% 1.27% 2.35% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 8.87 10.38 9.95 10.07 8.33 5.51 8.11 6.13%
EPS 2.69 5.02 4.07 4.35 3.62 1.77 3.26 -11.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.49 1.48 1.45 1.00 1.39 1.39 -19.66%
Adjusted Per Share Value based on latest NOSH - 1,328,988
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 5.08 5.91 5.54 5.36 4.43 2.93 4.30 11.72%
EPS 1.54 2.86 2.27 2.32 1.93 0.94 1.73 -7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5721 0.8487 0.8241 0.7718 0.5325 0.7395 0.7359 -15.41%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.26 1.51 1.69 1.89 0.88 0.71 0.67 -
P/RPS 14.20 14.54 16.98 18.77 10.57 12.89 8.26 43.36%
P/EPS 46.86 30.08 41.52 43.45 24.32 40.11 20.55 72.98%
EY 2.13 3.32 2.41 2.30 4.11 2.49 4.87 -42.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.01 1.14 1.30 0.88 0.51 0.48 89.95%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 25/03/08 13/12/07 27/09/07 08/06/07 26/03/07 15/12/06 27/09/06 -
Price 1.10 1.27 1.47 1.75 1.80 0.76 0.65 -
P/RPS 12.40 12.23 14.77 17.38 21.62 13.80 8.01 33.71%
P/EPS 40.91 25.30 36.12 40.23 49.74 42.94 19.94 61.25%
EY 2.44 3.95 2.77 2.49 2.01 2.33 5.02 -38.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.85 0.99 1.21 1.80 0.55 0.47 76.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment