[NAMFATT] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
25-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 42.37%
YoY- 154.1%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 155,783 118,420 128,835 105,049 140,070 70,492 69,601 71.36%
PBT 55,350 5,616 4,942 5,853 5,691 8,308 -381,414 -
Tax -4,163 -2,828 6,239 -2,597 -3,404 -3,898 381,414 -
NP 51,187 2,788 11,181 3,256 2,287 4,410 0 -
-
NP to SH 51,187 2,788 11,181 3,256 2,287 4,410 -376,437 -
-
Tax Rate 7.52% 50.36% -126.24% 44.37% 59.81% 46.92% - -
Total Cost 104,596 115,632 117,654 101,793 137,783 66,082 69,601 31.29%
-
Net Worth 227,843 173,721 161,950 160,970 159,175 156,454 150,966 31.67%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 227,843 173,721 161,950 160,970 159,175 156,454 150,966 31.67%
NOSH 91,503 91,432 91,497 91,460 91,480 91,493 91,494 0.00%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 32.86% 2.35% 8.68% 3.10% 1.63% 6.26% 0.00% -
ROE 22.47% 1.60% 6.90% 2.02% 1.44% 2.82% -249.35% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 170.25 129.52 140.81 114.86 153.12 77.05 76.07 71.35%
EPS 55.94 3.70 12.22 3.56 2.50 4.82 -411.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 1.90 1.77 1.76 1.74 1.71 1.65 31.66%
Adjusted Per Share Value based on latest NOSH - 91,460
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 41.92 31.86 34.67 28.27 37.69 18.97 18.73 71.35%
EPS 13.77 0.75 3.01 0.88 0.62 1.19 -101.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6131 0.4674 0.4358 0.4331 0.4283 0.421 0.4062 31.68%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.55 0.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.98 14.76 0.00 0.00 0.00 0.00 0.00 -
EY 101.71 6.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 20/08/03 26/05/03 27/02/03 25/11/02 28/08/02 23/05/02 28/02/02 -
Price 0.86 0.50 0.49 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.39 0.35 0.00 0.00 0.00 0.00 -
P/EPS 1.54 16.40 4.01 0.00 0.00 0.00 0.00 -
EY 65.05 6.10 24.94 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment