[MALPAC] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 9.03%
YoY- 858.52%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 920 495 638 2,781 964 821 895 1.85%
PBT 2,146 -5,200 5,392 3,902 3,455 1,471 -3,284 -
Tax 0 0 0 -135 0 -25 0 -
NP 2,146 -5,200 5,392 3,767 3,455 1,446 -3,284 -
-
NP to SH 2,146 -5,200 5,392 3,767 3,455 1,446 -3,284 -
-
Tax Rate 0.00% - 0.00% 3.46% 0.00% 1.70% - -
Total Cost -1,226 5,695 -4,754 -986 -2,491 -625 4,179 -
-
Net Worth 174,749 172,499 177,749 171,749 168,000 165,000 163,500 4.53%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 174,749 172,499 177,749 171,749 168,000 165,000 163,500 4.53%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 233.26% -1,050.51% 845.14% 135.45% 358.40% 176.13% -366.93% -
ROE 1.23% -3.01% 3.03% 2.19% 2.06% 0.88% -2.01% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.23 0.66 0.85 3.71 1.29 1.09 1.19 2.22%
EPS 2.86 -6.93 7.19 5.02 4.61 1.93 -4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.30 2.37 2.29 2.24 2.20 2.18 4.53%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.23 0.66 0.85 3.71 1.29 1.09 1.19 2.22%
EPS 2.86 -6.93 7.19 5.02 4.61 1.93 -4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.30 2.37 2.29 2.24 2.20 2.18 4.53%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.22 1.13 0.00 0.72 0.45 0.50 0.48 -
P/RPS 99.46 171.21 0.00 19.42 35.01 45.68 40.22 82.76%
P/EPS 42.64 -16.30 0.00 14.34 9.77 25.93 -10.96 -
EY 2.35 -6.14 0.00 6.98 10.24 3.86 -9.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.00 0.31 0.20 0.23 0.22 77.34%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 25/05/21 24/02/21 26/11/20 21/08/20 25/06/20 -
Price 1.20 1.29 0.905 0.90 0.705 0.56 0.50 -
P/RPS 97.83 195.45 106.39 24.27 54.85 51.16 41.90 75.90%
P/EPS 41.94 -18.61 12.59 17.92 15.30 29.05 -11.42 -
EY 2.38 -5.37 7.94 5.58 6.53 3.44 -8.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.38 0.39 0.31 0.25 0.23 72.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment