[MALPAC] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 43.14%
YoY- 264.19%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,066 973 254 638 895 0 0 -
PBT 3,060 194 443 5,392 -3,284 1,174 562 32.60%
Tax 0 0 -59 0 0 0 0 -
NP 3,060 194 384 5,392 -3,284 1,174 562 32.60%
-
NP to SH 3,060 194 384 5,392 -3,284 1,174 562 32.60%
-
Tax Rate 0.00% 0.00% 13.32% 0.00% - 0.00% 0.00% -
Total Cost -1,994 779 -130 -4,754 4,179 -1,174 -562 23.47%
-
Net Worth 176,249 173,999 170,999 177,749 163,500 168,000 181,500 -0.48%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 176,249 173,999 170,999 177,749 163,500 168,000 181,500 -0.48%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 287.05% 19.94% 151.18% 845.14% -366.93% 0.00% 0.00% -
ROE 1.74% 0.11% 0.22% 3.03% -2.01% 0.70% 0.31% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.42 1.30 0.34 0.85 1.19 0.00 0.00 -
EPS 4.08 0.26 0.51 7.19 -4.38 1.57 0.75 32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.32 2.28 2.37 2.18 2.24 2.42 -0.48%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.42 1.30 0.34 0.85 1.19 0.00 0.00 -
EPS 4.08 0.26 0.51 7.19 -4.38 1.57 0.75 32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.32 2.28 2.37 2.18 2.24 2.42 -0.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.03 1.05 1.25 0.00 0.48 0.85 1.10 -
P/RPS 72.47 80.94 369.09 0.00 40.22 0.00 0.00 -
P/EPS 25.25 405.93 244.14 0.00 -10.96 54.30 146.80 -25.40%
EY 3.96 0.25 0.41 0.00 -9.12 1.84 0.68 34.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.55 0.00 0.22 0.38 0.45 -0.37%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 18/05/23 25/05/22 25/05/21 25/06/20 30/05/19 23/05/18 -
Price 1.15 0.80 1.16 0.905 0.50 0.86 1.00 -
P/RPS 80.91 61.66 342.52 106.39 41.90 0.00 0.00 -
P/EPS 28.19 309.28 226.56 12.59 -11.42 54.94 133.45 -22.80%
EY 3.55 0.32 0.44 7.94 -8.76 1.82 0.75 29.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.51 0.38 0.23 0.38 0.41 3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment