[NYLEX] QoQ Quarter Result on 28-Feb-2010 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -3.84%
YoY- 437.4%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 254,428 284,933 296,699 295,527 297,833 332,027 250,135 1.13%
PBT 6,154 -2,438 4,597 10,116 10,257 15,043 8,086 -16.62%
Tax -1,230 -16 -45 -1,085 -1,078 -2,647 3,902 -
NP 4,924 -2,454 4,552 9,031 9,179 12,396 11,988 -44.71%
-
NP to SH 4,875 -2,520 4,712 8,850 9,203 12,349 13,111 -48.26%
-
Tax Rate 19.99% - 0.98% 10.73% 10.51% 17.60% -48.26% -
Total Cost 249,504 287,387 292,147 286,496 288,654 319,631 238,147 3.15%
-
Net Worth 263,513 257,641 265,756 261,392 255,536 250,317 235,515 7.76%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 263,513 257,641 265,756 261,392 255,536 250,317 235,515 7.76%
NOSH 188,223 188,059 188,480 186,708 185,171 185,420 185,445 0.99%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 1.94% -0.86% 1.53% 3.06% 3.08% 3.73% 4.79% -
ROE 1.85% -0.98% 1.77% 3.39% 3.60% 4.93% 5.57% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 135.17 151.51 157.42 158.28 160.84 179.07 134.88 0.14%
EPS 2.59 -1.34 2.50 4.74 4.97 6.66 7.07 -48.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.41 1.40 1.38 1.35 1.27 6.70%
Adjusted Per Share Value based on latest NOSH - 186,708
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 141.52 158.48 165.03 164.38 165.66 184.68 139.13 1.14%
EPS 2.71 -1.40 2.62 4.92 5.12 6.87 7.29 -48.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4657 1.433 1.4782 1.4539 1.4213 1.3923 1.31 7.76%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.68 0.73 0.70 0.70 0.70 0.70 0.54 -
P/RPS 0.50 0.48 0.44 0.44 0.44 0.39 0.40 16.02%
P/EPS 26.25 -54.48 28.00 14.77 14.08 10.51 7.64 127.52%
EY 3.81 -1.84 3.57 6.77 7.10 9.51 13.09 -56.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.50 0.50 0.51 0.52 0.43 9.08%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 27/10/09 31/07/09 -
Price 0.70 0.79 0.90 0.78 0.70 0.78 0.66 -
P/RPS 0.52 0.52 0.57 0.49 0.44 0.44 0.49 4.03%
P/EPS 27.03 -58.96 36.00 16.46 14.08 11.71 9.34 102.94%
EY 3.70 -1.70 2.78 6.08 7.10 8.54 10.71 -50.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.64 0.56 0.51 0.58 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment