[NYLEX] QoQ Quarter Result on 31-May-2018 [#4]

Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 20.15%
YoY- -15.8%
Quarter Report
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 325,305 434,364 420,401 424,593 344,781 363,360 313,641 2.47%
PBT -7,661 5,102 5,395 8,473 7,432 11,001 3,670 -
Tax -569 -3,659 -2,061 -2,599 -2,480 -3,321 -2,101 -58.24%
NP -8,230 1,443 3,334 5,874 4,952 7,680 1,569 -
-
NP to SH -6,753 209 3,082 5,695 4,740 7,012 1,646 -
-
Tax Rate - 71.72% 38.20% 30.67% 33.37% 30.19% 57.25% -
Total Cost 333,535 432,921 417,067 418,719 339,829 355,680 312,072 4.54%
-
Net Worth 333,910 347,241 348,672 345,476 339,774 349,075 347,340 -2.60%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div 1,844 - - 3,755 - - - -
Div Payout % 0.00% - - 65.94% - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 333,910 347,241 348,672 345,476 339,774 349,075 347,340 -2.60%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -2.53% 0.33% 0.79% 1.38% 1.44% 2.11% 0.50% -
ROE -2.02% 0.06% 0.88% 1.65% 1.40% 2.01% 0.47% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 176.34 232.67 224.26 226.14 182.65 189.45 163.44 5.20%
EPS -3.66 0.11 1.64 3.03 2.51 3.66 0.86 -
DPS 1.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.81 1.86 1.86 1.84 1.80 1.82 1.81 0.00%
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 167.39 223.51 216.33 218.48 177.41 186.97 161.39 2.47%
EPS -3.47 0.11 1.59 2.93 2.44 3.61 0.85 -
DPS 0.95 0.00 0.00 1.93 0.00 0.00 0.00 -
NAPS 1.7182 1.7868 1.7942 1.7777 1.7484 1.7962 1.7873 -2.60%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.675 0.67 0.68 0.63 0.80 0.815 0.915 -
P/RPS 0.38 0.29 0.30 0.28 0.44 0.43 0.56 -22.83%
P/EPS -18.44 598.48 41.36 20.77 31.86 22.29 106.68 -
EY -5.42 0.17 2.42 4.81 3.14 4.49 0.94 -
DY 1.48 0.00 0.00 3.17 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.37 0.34 0.44 0.45 0.51 -19.30%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 26/10/17 -
Price 0.665 0.695 0.63 0.71 0.72 0.805 1.02 -
P/RPS 0.38 0.30 0.28 0.31 0.39 0.42 0.62 -27.91%
P/EPS -18.17 620.81 38.32 23.41 28.67 22.02 118.92 -
EY -5.50 0.16 2.61 4.27 3.49 4.54 0.84 -
DY 1.50 0.00 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.34 0.39 0.40 0.44 0.56 -24.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment