[NYLEX] QoQ Quarter Result on 31-May-2019 [#4]

Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 101.93%
YoY- -97.72%
Quarter Report
View:
Show?
Quarter Result
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 275,341 315,718 314,570 380,284 325,305 434,364 420,401 -24.64%
PBT -2,642 742 495 1,804 -7,661 5,102 5,395 -
Tax -1,448 -1,000 -2,136 -2,871 -569 -3,659 -2,061 -21.02%
NP -4,090 -258 -1,641 -1,067 -8,230 1,443 3,334 -
-
NP to SH -3,674 270 -1,125 130 -6,753 209 3,082 -
-
Tax Rate - 134.77% 431.52% 159.15% - 71.72% 38.20% -
Total Cost 279,431 315,976 316,211 381,351 333,535 432,921 417,067 -23.48%
-
Net Worth 0 328,778 330,429 332,879 333,910 347,241 348,672 -
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - 1,819 1,844 - - -
Div Payout % - - - 1,399.24% 0.00% - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 0 328,778 330,429 332,879 333,910 347,241 348,672 -
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin -1.49% -0.08% -0.52% -0.28% -2.53% 0.33% 0.79% -
ROE 0.00% 0.08% -0.34% 0.04% -2.02% 0.06% 0.88% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 153.70 179.57 176.12 209.06 176.34 232.67 224.26 -22.31%
EPS -2.10 0.15 -0.63 0.07 -3.66 0.11 1.64 -
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.00 1.87 1.85 1.83 1.81 1.86 1.86 -
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 141.68 162.46 161.87 195.68 167.39 223.51 216.33 -24.64%
EPS -1.89 0.14 -0.58 0.07 -3.47 0.11 1.59 -
DPS 0.00 0.00 0.00 0.94 0.95 0.00 0.00 -
NAPS 0.00 1.6918 1.7003 1.7129 1.7182 1.7868 1.7942 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.55 0.585 0.60 0.64 0.675 0.67 0.68 -
P/RPS 0.36 0.33 0.34 0.31 0.38 0.29 0.30 12.96%
P/EPS -26.82 380.94 -95.26 895.51 -18.44 598.48 41.36 -
EY -3.73 0.26 -1.05 0.11 -5.42 0.17 2.42 -
DY 0.00 0.00 0.00 1.56 1.48 0.00 0.00 -
P/NAPS 0.00 0.31 0.32 0.35 0.37 0.36 0.37 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 21/01/20 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 -
Price 0.00 0.62 0.58 0.60 0.665 0.695 0.63 -
P/RPS 0.00 0.35 0.33 0.29 0.38 0.30 0.28 -
P/EPS 0.00 403.73 -92.08 839.54 -18.17 620.81 38.32 -
EY 0.00 0.25 -1.09 0.12 -5.50 0.16 2.61 -
DY 0.00 0.00 0.00 1.67 1.50 0.00 0.00 -
P/NAPS 0.00 0.33 0.31 0.33 0.37 0.37 0.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment