[AHP] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
14-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -67.17%
YoY- -69.54%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 3,437 2,285 3,246 2,985 2,518 2,969 2,637 19.37%
PBT 1,716 578 1,250 615 976 804 -643 -
Tax -592 -352 95 -396 -309 -386 643 -
NP 1,124 226 1,345 219 667 418 0 -
-
NP to SH 1,124 226 1,345 219 667 418 -959 -
-
Tax Rate 34.50% 60.90% -7.60% 64.39% 31.66% 48.01% - -
Total Cost 2,313 2,059 1,901 2,766 1,851 2,551 2,637 -8.39%
-
Net Worth 125,697 126,019 99,999 107,999 138,397 137,691 137,786 -5.95%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 125,697 126,019 99,999 107,999 138,397 137,691 137,786 -5.95%
NOSH 100,357 98,260 99,999 107,999 99,552 99,523 99,895 0.30%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 32.70% 9.89% 41.44% 7.34% 26.49% 14.08% 0.00% -
ROE 0.89% 0.18% 1.35% 0.20% 0.48% 0.30% -0.70% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 3.42 2.33 3.25 2.76 2.53 2.98 2.64 18.89%
EPS 1.12 0.23 1.35 0.22 0.67 0.42 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2525 1.2825 1.00 1.00 1.3902 1.3835 1.3793 -6.24%
Adjusted Per Share Value based on latest NOSH - 107,999
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.56 1.04 1.48 1.36 1.14 1.35 1.20 19.17%
EPS 0.51 0.10 0.61 0.10 0.30 0.19 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5714 0.5728 0.4545 0.4909 0.6291 0.6259 0.6263 -5.94%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - - -
Price 0.67 0.64 0.67 0.68 0.00 0.00 0.00 -
P/RPS 19.56 27.52 20.64 24.60 0.00 0.00 0.00 -
P/EPS 59.82 278.26 49.81 335.34 0.00 0.00 0.00 -
EY 1.67 0.36 2.01 0.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.67 0.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 25/07/03 13/05/03 28/01/03 14/11/02 31/07/02 15/04/02 24/01/02 -
Price 0.68 0.65 0.65 0.68 0.00 0.00 0.00 -
P/RPS 19.86 27.95 20.02 24.60 0.00 0.00 0.00 -
P/EPS 60.71 282.61 48.33 335.34 0.00 0.00 0.00 -
EY 1.65 0.35 2.07 0.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.65 0.68 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment