[AHP] QoQ Quarter Result on 31-Dec-2014 [#4]

Announcement Date
28-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -136.52%
YoY- -149.95%
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 3,299 3,285 3,426 3,790 3,385 3,599 3,462 -3.16%
PBT 770 689 1,034 1,458 1,350 1,386 1,612 -38.86%
Tax 0 0 0 -1,951 0 0 0 -
NP 770 689 1,034 -493 1,350 1,386 1,612 -38.86%
-
NP to SH 770 689 1,034 -493 1,350 1,386 1,612 -38.86%
-
Tax Rate 0.00% 0.00% 0.00% 133.81% 0.00% 0.00% 0.00% -
Total Cost 2,529 2,596 2,392 4,283 2,035 2,213 1,850 23.15%
-
Net Worth 149,730 152,460 151,779 154,439 154,929 157,280 155,900 -2.65%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 3,500 - 3,700 3,700 3,700 - -
Div Payout % - 507.98% - 0.00% 274.07% 266.96% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 149,730 152,460 151,779 154,439 154,929 157,280 155,900 -2.65%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 23.34% 20.97% 30.18% -13.01% 39.88% 38.51% 46.56% -
ROE 0.51% 0.45% 0.68% -0.32% 0.87% 0.88% 1.03% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.30 3.29 3.43 3.79 3.39 3.60 3.46 -3.10%
EPS 0.77 0.69 1.03 -0.49 1.35 1.39 1.61 -38.81%
DPS 0.00 3.50 0.00 3.70 3.70 3.70 0.00 -
NAPS 1.4973 1.5246 1.5178 1.5444 1.5493 1.5728 1.559 -2.65%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.50 1.49 1.56 1.72 1.54 1.64 1.57 -2.99%
EPS 0.35 0.31 0.47 -0.22 0.61 0.63 0.73 -38.71%
DPS 0.00 1.59 0.00 1.68 1.68 1.68 0.00 -
NAPS 0.6806 0.693 0.6899 0.702 0.7042 0.7149 0.7086 -2.64%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.00 1.08 1.18 1.13 1.17 1.17 1.12 -
P/RPS 30.31 32.88 34.44 29.82 34.56 32.51 32.35 -4.24%
P/EPS 129.87 156.75 114.12 -229.21 86.67 84.42 69.48 51.68%
EY 0.77 0.64 0.88 -0.44 1.15 1.18 1.44 -34.09%
DY 0.00 3.24 0.00 3.27 3.16 3.16 0.00 -
P/NAPS 0.67 0.71 0.78 0.73 0.76 0.74 0.72 -4.68%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 03/08/15 06/05/15 28/01/15 26/11/14 24/07/14 14/05/14 -
Price 1.01 1.05 1.11 1.15 1.16 1.20 1.16 -
P/RPS 30.62 31.96 32.40 30.34 34.27 33.34 33.51 -5.83%
P/EPS 131.17 152.39 107.35 -233.27 85.93 86.58 71.96 49.16%
EY 0.76 0.66 0.93 -0.43 1.16 1.16 1.39 -33.11%
DY 0.00 3.33 0.00 3.22 3.19 3.08 0.00 -
P/NAPS 0.67 0.69 0.73 0.74 0.75 0.76 0.74 -6.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment