[AHP] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
24-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -14.02%
YoY- -33.33%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 6,642 4,402 3,285 3,599 3,886 4,014 4,030 8.67%
PBT 2,121 1,745 689 1,386 2,079 2,288 2,210 -0.68%
Tax 0 0 0 0 0 0 0 -
NP 2,121 1,745 689 1,386 2,079 2,288 2,210 -0.68%
-
NP to SH 2,121 1,745 689 1,386 2,079 2,288 2,210 -0.68%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,521 2,657 2,596 2,213 1,807 1,726 1,820 16.35%
-
Net Worth 275,704 158,280 152,460 157,280 159,379 156,872 154,429 10.13%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 5,940 3,000 3,500 3,700 - - 3,699 8.20%
Div Payout % 280.06% 171.92% 507.98% 266.96% - - 167.42% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 275,704 158,280 152,460 157,280 159,379 156,872 154,429 10.13%
NOSH 220,000 100,000 100,000 100,000 100,000 99,912 99,999 14.02%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 31.93% 39.64% 20.97% 38.51% 53.50% 57.00% 54.84% -
ROE 0.77% 1.10% 0.45% 0.88% 1.30% 1.46% 1.43% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.02 4.40 3.29 3.60 3.89 4.02 4.03 -4.69%
EPS 0.96 1.75 0.69 1.39 2.08 2.29 2.21 -12.96%
DPS 2.70 3.00 3.50 3.70 0.00 0.00 3.70 -5.11%
NAPS 1.2532 1.5828 1.5246 1.5728 1.5938 1.5701 1.5443 -3.41%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.02 2.00 1.49 1.64 1.77 1.82 1.83 8.69%
EPS 0.96 0.79 0.31 0.63 0.95 1.04 1.00 -0.67%
DPS 2.70 1.36 1.59 1.68 0.00 0.00 1.68 8.22%
NAPS 1.2532 0.7195 0.693 0.7149 0.7245 0.7131 0.702 10.13%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.96 1.02 1.08 1.17 1.15 1.07 1.06 -
P/RPS 31.80 23.17 32.88 32.51 29.59 26.63 26.30 3.21%
P/EPS 99.58 58.45 156.75 84.42 55.32 46.72 47.96 12.93%
EY 1.00 1.71 0.64 1.18 1.81 2.14 2.08 -11.48%
DY 2.81 2.94 3.24 3.16 0.00 0.00 3.49 -3.54%
P/NAPS 0.77 0.64 0.71 0.74 0.72 0.68 0.69 1.84%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 04/08/17 28/07/16 03/08/15 24/07/14 01/08/13 16/07/12 02/08/11 -
Price 0.94 1.03 1.05 1.20 1.18 1.09 1.05 -
P/RPS 31.14 23.40 31.96 33.34 30.37 27.13 26.05 3.01%
P/EPS 97.50 59.03 152.39 86.58 56.76 47.60 47.51 12.71%
EY 1.03 1.69 0.66 1.16 1.76 2.10 2.10 -11.18%
DY 2.87 2.91 3.33 3.08 0.00 0.00 3.52 -3.34%
P/NAPS 0.75 0.65 0.69 0.76 0.74 0.69 0.68 1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment