[VERSATL] QoQ Quarter Result on 30-Apr-2001 [#4]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -19.62%
YoY- 8.77%
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 39,634 56,687 64,555 31,689 35,169 48,930 60,905 -24.84%
PBT -1,262 -3,197 60,143 -8,991 -7,516 -5,058 -4,753 -58.58%
Tax 1,084 0 0 8,991 7,516 5,058 4,753 -62.57%
NP -178 -3,197 60,143 0 0 0 0 -
-
NP to SH -178 -3,197 60,143 -8,991 -7,516 -5,058 -4,753 -88.73%
-
Tax Rate - - 0.00% - - - - -
Total Cost 39,812 59,884 4,412 31,689 35,169 48,930 60,905 -24.62%
-
Net Worth -104,705 -105,860 -102,817 -162,219 -152,652 -145,271 -140,043 -17.57%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth -104,705 -105,860 -102,817 -162,219 -152,652 -145,271 -140,043 -17.57%
NOSH 104,705 105,860 105,997 106,025 106,008 106,037 106,093 -0.87%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin -0.45% -5.64% 93.17% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 37.85 53.55 60.90 29.89 33.18 46.14 57.41 -24.19%
EPS -0.17 -3.02 56.74 -8.48 -7.09 -4.77 -4.48 -88.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.00 -1.00 -0.97 -1.53 -1.44 -1.37 -1.32 -16.85%
Adjusted Per Share Value based on latest NOSH - 106,025
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 14.15 20.24 23.05 11.31 12.56 17.47 21.74 -24.83%
EPS -0.06 -1.14 21.47 -3.21 -2.68 -1.81 -1.70 -89.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3738 -0.3779 -0.3671 -0.5792 -0.545 -0.5186 -0.50 -17.58%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 03/05/02 28/01/02 28/09/01 29/06/01 30/03/01 20/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment