[MIECO] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -8.45%
YoY- 72.04%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 79,295 61,394 86,257 86,060 97,156 85,515 79,891 -0.49%
PBT 809 31,202 2,521 6,166 6,735 3,222 15,372 -85.98%
Tax 7 -7 0 0 0 0 -931 -
NP 816 31,195 2,521 6,166 6,735 3,222 14,441 -85.30%
-
NP to SH 816 31,195 2,521 6,166 6,735 3,222 14,441 -85.30%
-
Tax Rate -0.87% 0.02% 0.00% 0.00% 0.00% 0.00% 6.06% -
Total Cost 78,479 30,199 83,736 79,894 90,421 82,293 65,450 12.87%
-
Net Worth 322,215 323,503 292,015 289,424 283,247 277,976 272,889 11.72%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 322,215 323,503 292,015 289,424 283,247 277,976 272,889 11.72%
NOSH 209,230 210,067 210,083 209,727 209,813 210,588 209,915 -0.21%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.03% 50.81% 2.92% 7.16% 6.93% 3.77% 18.08% -
ROE 0.25% 9.64% 0.86% 2.13% 2.38% 1.16% 5.29% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 37.90 29.23 41.06 41.03 46.31 40.61 38.06 -0.28%
EPS 0.39 14.85 1.20 2.94 3.21 1.53 6.88 -85.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.54 1.39 1.38 1.35 1.32 1.30 11.96%
Adjusted Per Share Value based on latest NOSH - 209,727
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.93 6.14 8.63 8.61 9.72 8.55 7.99 -0.50%
EPS 0.08 3.12 0.25 0.62 0.67 0.32 1.44 -85.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3222 0.3235 0.292 0.2894 0.2832 0.278 0.2729 11.71%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.85 0.84 1.06 0.95 0.705 0.72 0.375 -
P/RPS 2.24 2.87 2.58 2.32 1.52 1.77 0.99 72.43%
P/EPS 217.95 5.66 88.33 32.31 21.96 47.06 5.45 1072.05%
EY 0.46 17.68 1.13 3.09 4.55 2.13 18.35 -91.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.76 0.69 0.52 0.55 0.29 53.27%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 27/05/16 25/02/16 20/11/15 21/08/15 22/05/15 25/02/15 -
Price 0.905 0.845 0.95 1.29 0.835 0.695 0.595 -
P/RPS 2.39 2.89 2.31 3.14 1.80 1.71 1.56 32.93%
P/EPS 232.05 5.69 79.17 43.88 26.01 45.42 8.65 797.94%
EY 0.43 17.57 1.26 2.28 3.84 2.20 11.56 -88.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.68 0.93 0.62 0.53 0.46 18.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment