[UNISEM] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
17-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -16.35%
YoY- -21.38%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 32,560 38,077 71,450 108,761 106,275 97,409 91,436 -49.72%
PBT -8,375 -4,642 11,827 39,224 44,308 41,340 42,337 -
Tax 8,375 4,642 -2,805 -5,181 -3,612 -4,300 -7,300 -
NP 0 0 9,022 34,043 40,696 37,040 35,037 -
-
NP to SH -10,075 -7,402 9,022 34,043 40,696 37,040 35,037 -
-
Tax Rate - - 23.72% 13.21% 8.15% 10.40% 17.24% -
Total Cost 32,560 38,077 62,428 74,718 65,579 60,369 56,399 -30.64%
-
Net Worth 625,593 636,399 646,066 634,335 621,822 579,697 558,446 7.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 625,593 636,399 646,066 634,335 621,822 579,697 558,446 7.85%
NOSH 142,907 143,075 142,979 142,977 142,993 143,011 143,008 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 12.63% 31.30% 38.29% 38.03% 38.32% -
ROE -1.61% -1.16% 1.40% 5.37% 6.54% 6.39% 6.27% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.78 26.61 49.97 76.07 74.32 68.11 63.94 -49.71%
EPS -7.05 -5.18 6.31 23.81 28.46 25.90 24.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3776 4.448 4.5186 4.4366 4.3486 4.0535 3.905 7.90%
Adjusted Per Share Value based on latest NOSH - 142,977
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.02 2.36 4.43 6.74 6.59 6.04 5.67 -49.71%
EPS -0.62 -0.46 0.56 2.11 2.52 2.30 2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3878 0.3945 0.4005 0.3932 0.3855 0.3594 0.3462 7.85%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.42 3.80 3.60 4.00 7.20 13.50 19.75 -
P/RPS 15.01 14.28 7.20 5.26 9.69 19.82 30.89 -38.16%
P/EPS -48.51 -73.45 57.05 16.80 25.30 52.12 80.61 -
EY -2.06 -1.36 1.75 5.95 3.95 1.92 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.85 0.80 0.90 1.66 3.33 5.06 -71.21%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 24/10/01 24/07/01 02/05/01 17/01/01 12/10/00 26/07/00 18/04/00 -
Price 3.50 3.67 3.83 4.10 6.35 13.12 15.00 -
P/RPS 15.36 13.79 7.66 5.39 8.54 19.26 23.46 -24.57%
P/EPS -49.65 -70.94 60.70 17.22 22.31 50.66 61.22 -
EY -2.01 -1.41 1.65 5.81 4.48 1.97 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.85 0.92 1.46 3.24 3.84 -64.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment