[UNISEM] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
18-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -19.08%
YoY- 0.86%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 108,761 106,275 97,409 91,436 92,321 80,003 74,707 -0.38%
PBT 39,224 44,308 41,340 42,337 43,300 40,245 38,677 -0.01%
Tax -5,181 -3,612 -4,300 -7,300 0 0 0 -100.00%
NP 34,043 40,696 37,040 35,037 43,300 40,245 38,677 0.12%
-
NP to SH 34,043 40,696 37,040 35,037 43,300 40,245 38,677 0.12%
-
Tax Rate 13.21% 8.15% 10.40% 17.24% 0.00% 0.00% 0.00% -
Total Cost 74,718 65,579 60,369 56,399 49,021 39,758 36,030 -0.73%
-
Net Worth 634,335 621,822 579,697 558,446 523,375 497,298 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 17,159 - - -
Div Payout % - - - - 39.63% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 634,335 621,822 579,697 558,446 523,375 497,298 0 -100.00%
NOSH 142,977 142,993 143,011 143,008 142,998 143,017 142,983 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 31.30% 38.29% 38.03% 38.32% 46.90% 50.30% 51.77% -
ROE 5.37% 6.54% 6.39% 6.27% 8.27% 8.09% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 76.07 74.32 68.11 63.94 64.56 55.94 52.25 -0.38%
EPS 23.81 28.46 25.90 24.50 30.28 28.14 27.05 0.12%
DPS 0.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 4.4366 4.3486 4.0535 3.905 3.66 3.4772 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 143,008
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.74 6.59 6.04 5.67 5.72 4.96 4.63 -0.38%
EPS 2.11 2.52 2.30 2.17 2.68 2.49 2.40 0.13%
DPS 0.00 0.00 0.00 0.00 1.06 0.00 0.00 -
NAPS 0.3932 0.3855 0.3594 0.3462 0.3245 0.3083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.00 7.20 13.50 19.75 0.00 0.00 0.00 -
P/RPS 5.26 9.69 19.82 30.89 0.00 0.00 0.00 -100.00%
P/EPS 16.80 25.30 52.12 80.61 0.00 0.00 0.00 -100.00%
EY 5.95 3.95 1.92 1.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.66 3.33 5.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/01/01 12/10/00 26/07/00 18/04/00 21/02/00 12/11/99 - -
Price 4.10 6.35 13.12 15.00 21.62 0.00 0.00 -
P/RPS 5.39 8.54 19.26 23.46 33.49 0.00 0.00 -100.00%
P/EPS 17.22 22.31 50.66 61.22 71.40 0.00 0.00 -100.00%
EY 5.81 4.48 1.97 1.63 1.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.56 0.00 0.00 -
P/NAPS 0.92 1.46 3.24 3.84 5.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment