[CHINWEL] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -36.3%
YoY- -72.71%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 107,392 82,215 150,401 147,703 155,465 166,225 173,024 -27.17%
PBT 6,841 -16,282 9,634 5,407 8,544 13,930 14,840 -40.24%
Tax -1,676 -309 -1,612 -1,131 -1,831 -2,274 -2,519 -23.73%
NP 5,165 -16,591 8,022 4,276 6,713 11,656 12,321 -43.89%
-
NP to SH 5,165 -16,591 8,022 4,276 6,713 11,656 12,321 -43.89%
-
Tax Rate 24.50% - 16.73% 20.92% 21.43% 16.32% 16.97% -
Total Cost 102,227 98,806 142,379 143,427 148,752 154,569 160,703 -25.97%
-
Net Worth 570,041 568,582 583,002 575,132 578,470 578,671 564,046 0.70%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 4,401 - 9,840 - -
Div Payout % - - - 102.94% - 84.42% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 570,041 568,582 583,002 575,132 578,470 578,671 564,046 0.70%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.81% -20.18% 5.33% 2.89% 4.32% 7.01% 7.12% -
ROE 0.91% -2.92% 1.38% 0.74% 1.16% 2.01% 2.18% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 37.11 28.05 51.34 50.34 52.94 56.59 58.90 -26.44%
EPS 1.78 -5.66 2.74 1.46 2.29 3.97 4.19 -43.40%
DPS 0.00 0.00 0.00 1.50 0.00 3.35 0.00 -
NAPS 1.97 1.94 1.99 1.96 1.97 1.97 1.92 1.72%
Adjusted Per Share Value based on latest NOSH - 299,533
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 37.44 28.66 52.44 51.49 54.20 57.95 60.32 -27.17%
EPS 1.80 -5.78 2.80 1.49 2.34 4.06 4.30 -43.95%
DPS 0.00 0.00 0.00 1.53 0.00 3.43 0.00 -
NAPS 1.9874 1.9823 2.0326 2.0051 2.0168 2.0175 1.9665 0.70%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.965 1.01 0.88 1.38 1.78 1.80 1.78 -
P/RPS 2.60 3.60 1.71 2.74 3.36 3.18 3.02 -9.47%
P/EPS 54.06 -17.84 32.14 94.70 77.86 45.36 42.44 17.45%
EY 1.85 -5.60 3.11 1.06 1.28 2.20 2.36 -14.94%
DY 0.00 0.00 0.00 1.09 0.00 1.86 0.00 -
P/NAPS 0.49 0.52 0.44 0.70 0.90 0.91 0.93 -34.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 25/06/20 27/02/20 27/11/19 28/08/19 28/05/19 -
Price 1.00 1.01 1.02 1.36 1.54 1.73 1.78 -
P/RPS 2.69 3.60 1.99 2.70 2.91 3.06 3.02 -7.40%
P/EPS 56.02 -17.84 37.25 93.33 67.36 43.60 42.44 20.27%
EY 1.78 -5.60 2.68 1.07 1.48 2.29 2.36 -17.09%
DY 0.00 0.00 0.00 1.10 0.00 1.94 0.00 -
P/NAPS 0.51 0.52 0.51 0.69 0.78 0.88 0.93 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment