[CHINWEL] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -67.13%
YoY- -59.75%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 83,798 95,610 90,204 111,459 159,179 196,870 167,640 -36.98%
PBT 3,366 6,225 154 11,673 34,228 35,099 37,603 -79.95%
Tax -790 -1,181 -192 -3,163 -8,355 -7,523 -7,630 -77.91%
NP 2,576 5,044 -38 8,510 25,873 27,576 29,973 -80.49%
-
NP to SH 2,595 5,075 -20 8,512 25,894 27,607 29,974 -80.40%
-
Tax Rate 23.47% 18.97% 124.68% 27.10% 24.41% 21.43% 20.29% -
Total Cost 81,222 90,566 90,242 102,949 133,306 169,294 137,667 -29.63%
-
Net Worth 673,162 681,755 661,704 673,164 673,164 664,587 633,078 4.17%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 2,033 - 13,749 - 22,916 - -
Div Payout % - 40.08% - 161.53% - 83.01% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 673,162 681,755 661,704 673,164 673,164 664,587 633,078 4.17%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.07% 5.28% -0.04% 7.64% 16.25% 14.01% 17.88% -
ROE 0.39% 0.74% 0.00% 1.26% 3.85% 4.15% 4.73% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.25 33.38 31.49 38.91 55.57 68.73 58.52 -36.99%
EPS 0.91 1.77 -0.01 2.97 9.04 9.64 10.46 -80.33%
DPS 0.00 0.71 0.00 4.80 0.00 8.00 0.00 -
NAPS 2.35 2.38 2.31 2.35 2.35 2.32 2.21 4.17%
Adjusted Per Share Value based on latest NOSH - 299,533
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.21 33.33 31.45 38.86 55.50 68.64 58.45 -36.99%
EPS 0.90 1.77 -0.01 2.97 9.03 9.62 10.45 -80.46%
DPS 0.00 0.71 0.00 4.79 0.00 7.99 0.00 -
NAPS 2.3469 2.3768 2.3069 2.3469 2.3469 2.317 2.2071 4.17%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.36 1.32 1.61 1.60 1.64 1.70 1.62 -
P/RPS 4.65 3.95 5.11 4.11 2.95 2.47 2.77 41.20%
P/EPS 150.13 74.51 -23,059.39 53.84 18.14 17.64 15.48 354.14%
EY 0.67 1.34 0.00 1.86 5.51 5.67 6.46 -77.89%
DY 0.00 0.54 0.00 3.00 0.00 4.71 0.00 -
P/NAPS 0.58 0.55 0.70 0.68 0.70 0.73 0.73 -14.20%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 26/05/23 28/02/23 29/11/22 29/08/22 27/05/22 -
Price 1.34 1.43 1.44 1.69 1.46 1.76 1.49 -
P/RPS 4.58 4.28 4.57 4.34 2.63 2.56 2.55 47.70%
P/EPS 147.92 80.71 -20,624.55 56.87 16.15 18.26 14.24 375.40%
EY 0.68 1.24 0.00 1.76 6.19 5.48 7.02 -78.87%
DY 0.00 0.50 0.00 2.84 0.00 4.55 0.00 -
P/NAPS 0.57 0.60 0.62 0.72 0.62 0.76 0.67 -10.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment