[CHINWEL] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -7.9%
YoY- 440.47%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 90,204 111,459 159,179 196,870 167,640 146,913 146,415 -27.61%
PBT 154 11,673 34,228 35,099 37,603 27,383 22,121 -96.36%
Tax -192 -3,163 -8,355 -7,523 -7,630 -6,236 -4,860 -88.42%
NP -38 8,510 25,873 27,576 29,973 21,147 17,261 -
-
NP to SH -20 8,512 25,894 27,607 29,974 21,147 17,261 -
-
Tax Rate 124.68% 27.10% 24.41% 21.43% 20.29% 22.77% 21.97% -
Total Cost 90,242 102,949 133,306 169,294 137,667 125,766 129,154 -21.27%
-
Net Worth 661,704 673,164 673,164 664,587 633,078 615,895 597,339 7.06%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 13,749 - 22,916 - 15,469 - -
Div Payout % - 161.53% - 83.01% - 73.15% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 661,704 673,164 673,164 664,587 633,078 615,895 597,339 7.06%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -0.04% 7.64% 16.25% 14.01% 17.88% 14.39% 11.79% -
ROE 0.00% 1.26% 3.85% 4.15% 4.73% 3.43% 2.89% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 31.49 38.91 55.57 68.73 58.52 51.29 50.74 -27.26%
EPS -0.01 2.97 9.04 9.64 10.46 7.38 5.98 -
DPS 0.00 4.80 0.00 8.00 0.00 5.40 0.00 -
NAPS 2.31 2.35 2.35 2.32 2.21 2.15 2.07 7.59%
Adjusted Per Share Value based on latest NOSH - 299,533
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 31.45 38.86 55.50 68.64 58.45 51.22 51.05 -27.61%
EPS -0.01 2.97 9.03 9.62 10.45 7.37 6.02 -
DPS 0.00 4.79 0.00 7.99 0.00 5.39 0.00 -
NAPS 2.3069 2.3469 2.3469 2.317 2.2071 2.1472 2.0825 7.06%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.61 1.60 1.64 1.70 1.62 1.38 1.26 -
P/RPS 5.11 4.11 2.95 2.47 2.77 2.69 2.48 61.99%
P/EPS -23,059.39 53.84 18.14 17.64 15.48 18.69 21.06 -
EY 0.00 1.86 5.51 5.67 6.46 5.35 4.75 -
DY 0.00 3.00 0.00 4.71 0.00 3.91 0.00 -
P/NAPS 0.70 0.68 0.70 0.73 0.73 0.64 0.61 9.61%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 28/02/23 29/11/22 29/08/22 27/05/22 23/02/22 26/11/21 -
Price 1.44 1.69 1.46 1.76 1.49 1.65 1.22 -
P/RPS 4.57 4.34 2.63 2.56 2.55 3.22 2.40 53.68%
P/EPS -20,624.55 56.87 16.15 18.26 14.24 22.35 20.40 -
EY 0.00 1.76 6.19 5.48 7.02 4.47 4.90 -
DY 0.00 2.84 0.00 4.55 0.00 3.27 0.00 -
P/NAPS 0.62 0.72 0.62 0.76 0.67 0.77 0.59 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment