[TAANN] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 54.11%
YoY- 8.93%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 78,199 80,010 84,957 65,869 64,810 62,502 65,374 12.69%
PBT 18,196 19,336 25,562 15,389 9,968 12,497 8,915 60.97%
Tax -1,368 -1,519 -1,431 -1,575 -1,004 -1,224 -1,234 7.12%
NP 16,828 17,817 24,131 13,814 8,964 11,273 7,681 68.76%
-
NP to SH 16,288 18,853 24,131 13,814 8,964 11,273 7,681 65.13%
-
Tax Rate 7.52% 7.86% 5.60% 10.23% 10.07% 9.79% 13.84% -
Total Cost 61,371 62,193 60,826 52,055 55,846 51,229 57,693 4.21%
-
Net Worth 370,625 301,894 298,100 279,688 266,118 258,068 253,252 28.93%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 15,094 - 100 - - 5,000 -
Div Payout % - 80.07% - 0.73% - - 65.10% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 370,625 301,894 298,100 279,688 266,118 258,068 253,252 28.93%
NOSH 162,554 100,631 101,051 100,246 100,044 100,026 100,013 38.27%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 21.52% 22.27% 28.40% 20.97% 13.83% 18.04% 11.75% -
ROE 4.39% 6.24% 8.09% 4.94% 3.37% 4.37% 3.03% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 48.11 79.51 84.07 65.71 64.78 62.49 65.37 -18.50%
EPS 10.02 11.76 23.88 13.78 8.96 11.27 7.68 19.41%
DPS 0.00 15.00 0.00 0.10 0.00 0.00 5.00 -
NAPS 2.28 3.00 2.95 2.79 2.66 2.58 2.5322 -6.76%
Adjusted Per Share Value based on latest NOSH - 100,246
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 17.76 18.17 19.29 14.96 14.72 14.19 14.85 12.68%
EPS 3.70 4.28 5.48 3.14 2.04 2.56 1.74 65.43%
DPS 0.00 3.43 0.00 0.02 0.00 0.00 1.14 -
NAPS 0.8417 0.6856 0.677 0.6352 0.6043 0.5861 0.5751 28.93%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 2.51 4.17 3.89 3.89 3.61 3.19 3.19 -
P/RPS 5.22 5.24 4.63 5.92 5.57 5.11 4.88 4.59%
P/EPS 25.05 22.26 16.29 28.23 40.29 28.31 41.54 -28.64%
EY 3.99 4.49 6.14 3.54 2.48 3.53 2.41 39.99%
DY 0.00 3.60 0.00 0.03 0.00 0.00 1.57 -
P/NAPS 1.10 1.39 1.32 1.39 1.36 1.24 1.26 -8.66%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 28/02/03 26/11/02 22/08/02 24/05/02 25/02/02 27/11/01 -
Price 2.53 2.58 4.06 4.03 3.89 3.32 3.12 -
P/RPS 5.26 3.24 4.83 6.13 6.00 5.31 4.77 6.74%
P/EPS 25.25 13.77 17.00 29.25 43.42 29.46 40.62 -27.18%
EY 3.96 7.26 5.88 3.42 2.30 3.39 2.46 37.39%
DY 0.00 5.81 0.00 0.02 0.00 0.00 1.60 -
P/NAPS 1.11 0.86 1.38 1.44 1.46 1.29 1.23 -6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment