[TAANN] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 46.76%
YoY- -20.95%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 126,285 110,076 80,010 62,502 52,447 62,377 -0.73%
PBT 21,082 21,630 19,336 12,497 15,801 17,439 -0.19%
Tax -6,023 114 -1,519 -1,224 -1,541 -38 -5.18%
NP 15,059 21,744 17,817 11,273 14,260 17,401 0.15%
-
NP to SH 15,059 21,744 18,853 11,273 14,260 17,401 0.15%
-
Tax Rate 28.57% -0.53% 7.86% 9.79% 9.75% 0.22% -
Total Cost 111,226 88,332 62,193 51,229 38,187 44,976 -0.94%
-
Net Worth 419,941 440,862 301,894 258,068 229,356 4,063,764 2.41%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 26,029 17,494 15,094 - 4,986 - -100.00%
Div Payout % 172.85% 80.46% 80.07% - 34.97% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 419,941 440,862 301,894 258,068 229,356 4,063,764 2.41%
NOSH 173,529 174,945 100,631 100,026 99,720 22,540 -2.12%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.92% 19.75% 22.27% 18.04% 27.19% 27.90% -
ROE 3.59% 4.93% 6.24% 4.37% 6.22% 0.43% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 72.77 62.92 79.51 62.49 52.59 276.74 1.41%
EPS 8.68 12.79 11.76 11.27 14.30 77.20 2.32%
DPS 15.00 10.00 15.00 0.00 5.00 0.00 -100.00%
NAPS 2.42 2.52 3.00 2.58 2.30 180.29 4.63%
Adjusted Per Share Value based on latest NOSH - 100,026
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 28.68 25.00 18.17 14.19 11.91 14.17 -0.73%
EPS 3.42 4.94 4.28 2.56 3.24 3.95 0.15%
DPS 5.91 3.97 3.43 0.00 1.13 0.00 -100.00%
NAPS 0.9537 1.0012 0.6856 0.5861 0.5209 9.2285 2.41%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.48 3.33 4.17 3.19 3.42 0.00 -
P/RPS 6.16 5.29 5.24 5.11 6.50 0.00 -100.00%
P/EPS 51.62 26.79 22.26 28.31 23.92 0.00 -100.00%
EY 1.94 3.73 4.49 3.53 4.18 0.00 -100.00%
DY 3.35 3.00 3.60 0.00 1.46 0.00 -100.00%
P/NAPS 1.85 1.32 1.39 1.24 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/01/05 26/02/04 28/02/03 25/02/02 27/02/01 25/02/00 -
Price 4.51 3.58 2.58 3.32 3.26 4.62 -
P/RPS 6.20 5.69 3.24 5.31 6.20 1.67 -1.37%
P/EPS 51.97 28.80 13.77 29.46 22.80 5.98 -2.24%
EY 1.92 3.47 7.26 3.39 4.39 16.71 2.30%
DY 3.33 2.79 5.81 0.00 1.53 0.00 -100.00%
P/NAPS 1.86 1.42 0.86 1.29 1.42 0.03 -4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment