[AIRPORT] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -44.88%
YoY- 147.16%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,093,347 1,080,034 1,075,661 997,604 1,019,469 1,036,142 1,017,926 4.87%
PBT 102,908 84,633 42,979 17,512 38,209 -53,814 58,781 45.20%
Tax -37,614 -47,504 -32,028 -8,919 -21,706 13,553 9,706 -
NP 65,294 37,129 10,951 8,593 16,503 -40,261 68,487 -3.12%
-
NP to SH 64,283 33,322 10,675 9,378 17,013 -39,838 68,502 -4.14%
-
Tax Rate 36.55% 56.13% 74.52% 50.93% 56.81% - -16.51% -
Total Cost 1,028,053 1,042,905 1,064,710 989,011 1,002,966 1,076,403 949,439 5.44%
-
Net Worth 8,295,959 8,694,828 8,619,667 8,605,232 8,661,313 8,476,650 8,637,193 -2.64%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 8,295,959 8,694,828 8,619,667 8,605,232 8,661,313 8,476,650 8,637,193 -2.64%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.97% 3.44% 1.02% 0.86% 1.62% -3.89% 6.73% -
ROE 0.77% 0.38% 0.12% 0.11% 0.20% -0.47% 0.79% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 65.90 65.09 64.83 60.13 61.44 65.14 64.93 0.99%
EPS 3.08 0.49 -0.21 -1.21 0.13 -4.35 1.63 52.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 5.2404 5.1951 5.1864 5.2202 5.3287 5.5095 -6.25%
Adjusted Per Share Value based on latest NOSH - 1,659,191
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 65.53 64.73 64.47 59.79 61.10 62.10 61.01 4.87%
EPS 3.85 2.00 0.64 0.56 1.02 -2.39 4.11 -4.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9719 5.211 5.1659 5.1573 5.1909 5.0802 5.1765 -2.65%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 6.95 6.06 6.54 6.12 6.80 5.61 5.25 -
P/RPS 10.55 9.31 10.09 10.18 11.07 8.61 8.09 19.34%
P/EPS 179.38 301.74 1,016.50 1,082.77 663.17 -224.01 120.15 30.59%
EY 0.56 0.33 0.10 0.09 0.15 -0.45 0.83 -23.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.16 1.26 1.18 1.30 1.05 0.95 28.85%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 28/04/17 28/02/17 27/10/16 28/07/16 27/04/16 17/02/16 27/10/15 -
Price 7.60 6.48 6.50 5.85 6.50 6.18 5.37 -
P/RPS 11.53 9.95 10.03 9.73 10.58 9.49 8.27 24.77%
P/EPS 196.16 322.66 1,010.28 1,035.00 633.91 -246.77 122.89 36.54%
EY 0.51 0.31 0.10 0.10 0.16 -0.41 0.81 -26.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.24 1.25 1.13 1.25 1.16 0.97 34.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment