[AIRPORT] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -169.08%
YoY- -113.63%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 263,642 396,687 272,180 933,836 1,344,429 1,355,160 1,261,200 -64.61%
PBT -1,075,110 -384,857 -268,347 -35,547 46,146 246,779 201,600 -
Tax 390,087 65,139 177,279 15,160 -16,633 -48,909 -41,522 -
NP -685,023 -319,718 -91,068 -20,387 29,513 197,870 160,078 -
-
NP to SH -685,023 -319,718 -91,068 -20,387 29,513 197,870 160,078 -
-
Tax Rate - - - - 36.04% 19.82% 20.60% -
Total Cost 948,665 716,405 363,248 954,223 1,314,916 1,157,290 1,101,122 -9.41%
-
Net Worth 8,099,344 8,805,828 9,112,281 9,190,927 9,325,321 9,308,895 9,257,294 -8.48%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 8,099,344 8,805,828 9,112,281 9,190,927 9,325,321 9,308,895 9,257,294 -8.48%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -259.83% -80.60% -33.46% -2.18% 2.20% 14.60% 12.69% -
ROE -8.46% -3.63% -1.00% -0.22% 0.32% 2.13% 1.73% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.89 23.91 16.40 56.28 81.03 81.68 76.01 -64.60%
EPS -42.16 -20.14 -6.35 -2.09 0.91 11.05 8.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8815 5.3073 5.492 5.5394 5.6204 5.6105 5.5794 -8.48%
Adjusted Per Share Value based on latest NOSH - 1,659,191
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.71 22.14 15.19 52.12 75.03 75.63 70.38 -64.61%
EPS -38.23 -17.84 -5.08 -1.14 1.65 11.04 8.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5201 4.9143 5.0854 5.1293 5.2043 5.1951 5.1663 -8.48%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 5.92 4.74 5.45 4.32 7.60 8.65 8.53 -
P/RPS 37.26 19.83 33.22 7.68 9.38 10.59 11.22 121.77%
P/EPS -14.34 -24.60 -99.29 -351.58 427.26 72.53 88.41 -
EY -6.97 -4.07 -1.01 -0.28 0.23 1.38 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.89 0.99 0.78 1.35 1.54 1.53 -14.42%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 27/08/20 22/05/20 28/02/20 27/11/19 30/08/19 -
Price 5.99 5.50 5.25 4.94 6.59 8.22 8.23 -
P/RPS 37.70 23.00 32.00 8.78 8.13 10.06 10.83 128.82%
P/EPS -14.51 -28.54 -95.65 -402.04 370.48 68.93 85.30 -
EY -6.89 -3.50 -1.05 -0.25 0.27 1.45 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.04 0.96 0.89 1.17 1.47 1.48 -11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment