[NIKKO] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 81.29%
YoY- -122.7%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 9,227 41,243 72,286 22,475 17,607 76,984 110,006 -80.86%
PBT -15,384 -17,008 4,059 -1,309 -7,927 -12,761 18,639 -
Tax 6,372 0 0 0 932 976 -1,534 -
NP -9,012 -17,008 4,059 -1,309 -6,995 -11,785 17,105 -
-
NP to SH -9,012 -17,008 4,059 -1,309 -6,995 -11,785 17,105 -
-
Tax Rate - - 0.00% - - - 8.23% -
Total Cost 18,239 58,251 68,227 23,784 24,602 88,769 92,901 -66.25%
-
Net Worth 126,940 137,929 154,817 156,683 154,345 162,753 174,364 -19.08%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - 5,954 - - - - -
Div Payout % - - 146.70% - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 126,940 137,929 154,817 156,683 154,345 162,753 174,364 -19.08%
NOSH 99,171 99,229 99,242 99,166 98,939 98,950 98,930 0.16%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -97.67% -41.24% 5.62% -5.82% -39.73% -15.31% 15.55% -
ROE -7.10% -12.33% 2.62% -0.84% -4.53% -7.24% 9.81% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.30 41.56 72.84 22.66 17.80 77.80 111.20 -80.90%
EPS -9.08 -17.14 4.09 -1.32 -7.07 -11.91 17.29 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.39 1.56 1.58 1.56 1.6448 1.7625 -19.22%
Adjusted Per Share Value based on latest NOSH - 99,166
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.27 41.42 72.59 22.57 17.68 77.31 110.47 -80.86%
EPS -9.05 -17.08 4.08 -1.31 -7.02 -11.84 17.18 -
DPS 0.00 0.00 5.98 0.00 0.00 0.00 0.00 -
NAPS 1.2748 1.3852 1.5548 1.5735 1.55 1.6345 1.7511 -19.08%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.80 0.81 1.01 1.01 1.26 1.46 1.40 -
P/RPS 8.60 1.95 1.39 4.46 7.08 1.88 1.26 260.24%
P/EPS -8.80 -4.73 24.69 -76.52 -17.82 -12.26 8.10 -
EY -11.36 -21.16 4.05 -1.31 -5.61 -8.16 12.35 -
DY 0.00 0.00 5.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.58 0.65 0.64 0.81 0.89 0.79 -14.01%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 23/02/06 25/11/05 29/08/05 31/05/05 24/02/05 30/11/04 -
Price 0.76 0.83 0.90 1.14 0.96 1.43 1.44 -
P/RPS 8.17 2.00 1.24 5.03 5.39 1.84 1.30 240.93%
P/EPS -8.36 -4.84 22.00 -86.36 -13.58 -12.01 8.33 -
EY -11.96 -20.65 4.54 -1.16 -7.36 -8.33 12.01 -
DY 0.00 0.00 6.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.58 0.72 0.62 0.87 0.82 -19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment