[NIKKO] QoQ Quarter Result on 31-Dec-2005 [#3]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -519.02%
YoY- -44.32%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 53,011 25,134 9,227 41,243 72,286 22,475 17,607 108.36%
PBT -6,897 -9,873 -15,384 -17,008 4,059 -1,309 -7,927 -8.85%
Tax 0 0 6,372 0 0 0 932 -
NP -6,897 -9,873 -9,012 -17,008 4,059 -1,309 -6,995 -0.93%
-
NP to SH -6,897 -9,873 -9,012 -17,008 4,059 -1,309 -6,995 -0.93%
-
Tax Rate - - - - 0.00% - - -
Total Cost 59,908 35,007 18,239 58,251 68,227 23,784 24,602 80.90%
-
Net Worth 112,138 119,071 126,940 137,929 154,817 156,683 154,345 -19.16%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - 5,954 - - -
Div Payout % - - - - 146.70% - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 112,138 119,071 126,940 137,929 154,817 156,683 154,345 -19.16%
NOSH 99,237 99,226 99,171 99,229 99,242 99,166 98,939 0.20%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -13.01% -39.28% -97.67% -41.24% 5.62% -5.82% -39.73% -
ROE -6.15% -8.29% -7.10% -12.33% 2.62% -0.84% -4.53% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 53.42 25.33 9.30 41.56 72.84 22.66 17.80 107.92%
EPS -6.95 -9.95 -9.08 -17.14 4.09 -1.32 -7.07 -1.13%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.13 1.20 1.28 1.39 1.56 1.58 1.56 -19.32%
Adjusted Per Share Value based on latest NOSH - 99,229
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 53.24 25.24 9.27 41.42 72.59 22.57 17.68 108.39%
EPS -6.93 -9.92 -9.05 -17.08 4.08 -1.31 -7.02 -0.85%
DPS 0.00 0.00 0.00 0.00 5.98 0.00 0.00 -
NAPS 1.1262 1.1958 1.2748 1.3852 1.5548 1.5735 1.55 -19.16%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.50 0.67 0.80 0.81 1.01 1.01 1.26 -
P/RPS 0.94 2.65 8.60 1.95 1.39 4.46 7.08 -73.94%
P/EPS -7.19 -6.73 -8.80 -4.73 24.69 -76.52 -17.82 -45.36%
EY -13.90 -14.85 -11.36 -21.16 4.05 -1.31 -5.61 83.00%
DY 0.00 0.00 0.00 0.00 5.94 0.00 0.00 -
P/NAPS 0.44 0.56 0.63 0.58 0.65 0.64 0.81 -33.40%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 23/11/06 30/08/06 31/05/06 23/02/06 25/11/05 29/08/05 31/05/05 -
Price 0.61 0.60 0.76 0.83 0.90 1.14 0.96 -
P/RPS 1.14 2.37 8.17 2.00 1.24 5.03 5.39 -64.46%
P/EPS -8.78 -6.03 -8.36 -4.84 22.00 -86.36 -13.58 -25.20%
EY -11.39 -16.58 -11.96 -20.65 4.54 -1.16 -7.36 33.75%
DY 0.00 0.00 0.00 0.00 6.67 0.00 0.00 -
P/NAPS 0.54 0.50 0.59 0.60 0.58 0.72 0.62 -8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment