[GLOMAC] QoQ Quarter Result on 31-Jul-2024 [#1]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
18-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Jul-2024 [#1]
Profit Trend
QoQ- -52.24%
YoY- 79.04%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 56,406 73,287 61,470 89,354 55,799 60,109 131,092 -42.85%
PBT 6,230 11,810 19,824 6,160 659 6,210 20,857 -55.15%
Tax -2,319 -4,535 -5,266 -2,733 -348 -2,051 -5,526 -43.80%
NP 3,911 7,275 14,558 3,427 311 4,159 15,331 -59.60%
-
NP to SH 3,980 7,276 15,236 3,811 483 4,064 13,924 -56.44%
-
Tax Rate 37.22% 38.40% 26.56% 44.37% 52.81% 33.03% 26.49% -
Total Cost 52,495 66,012 46,912 85,927 55,488 55,950 115,761 -40.83%
-
Net Worth 1,201,653 1,212,640 1,204,965 1,189,615 1,197,290 1,189,615 1,174,265 1.54%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 7,653 - 9,593 - - - 9,593 -13.92%
Div Payout % 192.31% - 62.97% - - - 68.90% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 1,201,653 1,212,640 1,204,965 1,189,615 1,197,290 1,189,615 1,174,265 1.54%
NOSH 765,384 800,089 800,089 800,089 800,089 800,089 800,089 -2.90%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 6.93% 9.93% 23.68% 3.84% 0.56% 6.92% 11.69% -
ROE 0.33% 0.60% 1.26% 0.32% 0.04% 0.34% 1.19% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 7.37 9.55 8.01 11.64 7.27 7.83 17.08 -42.75%
EPS 0.52 0.95 1.99 0.50 0.06 0.53 1.81 -56.29%
DPS 1.00 0.00 1.25 0.00 0.00 0.00 1.25 -13.76%
NAPS 1.57 1.58 1.57 1.55 1.56 1.55 1.53 1.72%
Adjusted Per Share Value based on latest NOSH - 800,089
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 7.37 9.58 8.03 11.67 7.29 7.85 17.13 -42.86%
EPS 0.52 0.95 1.99 0.50 0.06 0.53 1.82 -56.45%
DPS 1.00 0.00 1.25 0.00 0.00 0.00 1.25 -13.76%
NAPS 1.57 1.5844 1.5743 1.5543 1.5643 1.5543 1.5342 1.54%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.42 0.42 0.40 0.365 0.355 0.34 0.315 -
P/RPS 5.70 4.40 4.99 3.14 4.88 4.34 1.84 111.77%
P/EPS 80.77 44.30 20.15 73.51 564.10 64.21 17.36 177.40%
EY 1.24 2.26 4.96 1.36 0.18 1.56 5.76 -63.91%
DY 2.38 0.00 3.13 0.00 0.00 0.00 3.97 -28.79%
P/NAPS 0.27 0.27 0.25 0.24 0.23 0.22 0.21 18.14%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 27/11/24 18/09/24 13/06/24 26/03/24 29/11/23 27/09/23 21/06/23 -
Price 0.405 0.38 0.445 0.37 0.375 0.39 0.31 -
P/RPS 5.50 3.98 5.56 3.18 5.16 4.98 1.81 109.08%
P/EPS 77.88 40.08 22.42 74.51 595.88 73.65 17.09 173.60%
EY 1.28 2.49 4.46 1.34 0.17 1.36 5.85 -63.52%
DY 2.47 0.00 2.81 0.00 0.00 0.00 4.03 -27.73%
P/NAPS 0.26 0.24 0.28 0.24 0.24 0.25 0.20 19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment