[HUPSENG] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
15-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -24.93%
YoY- -14.83%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 86,218 70,343 69,250 73,854 82,797 64,588 65,853 19.61%
PBT 18,893 12,813 12,209 15,511 20,726 13,378 13,991 22.10%
Tax -4,469 -3,350 -3,188 -3,932 -5,302 -3,421 -3,561 16.29%
NP 14,424 9,463 9,021 11,579 15,424 9,957 10,430 24.05%
-
NP to SH 14,424 9,463 9,021 11,579 15,424 9,957 10,430 24.05%
-
Tax Rate 23.65% 26.15% 26.11% 25.35% 25.58% 25.57% 25.45% -
Total Cost 71,794 60,880 60,229 62,275 67,373 54,631 55,423 18.77%
-
Net Worth 160,000 167,999 167,999 160,000 184,000 167,999 175,999 -6.13%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 16,000 16,000 16,000 - 32,000 - 16,000 0.00%
Div Payout % 110.93% 169.08% 177.36% - 207.47% - 153.40% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 160,000 167,999 167,999 160,000 184,000 167,999 175,999 -6.13%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 16.73% 13.45% 13.03% 15.68% 18.63% 15.42% 15.84% -
ROE 9.02% 5.63% 5.37% 7.24% 8.38% 5.93% 5.93% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.78 8.79 8.66 9.23 10.35 8.07 8.23 19.65%
EPS 1.80 1.18 1.13 1.45 1.93 1.24 1.30 24.15%
DPS 2.00 2.00 2.00 0.00 4.00 0.00 2.00 0.00%
NAPS 0.20 0.21 0.21 0.20 0.23 0.21 0.22 -6.14%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.78 8.79 8.66 9.23 10.35 8.07 8.23 19.65%
EPS 1.80 1.18 1.13 1.45 1.93 1.24 1.30 24.15%
DPS 2.00 2.00 2.00 0.00 4.00 0.00 2.00 0.00%
NAPS 0.20 0.21 0.21 0.20 0.23 0.21 0.22 -6.14%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.09 1.16 1.21 1.19 1.17 1.28 1.34 -
P/RPS 10.11 13.19 13.98 12.89 11.30 15.85 16.28 -27.14%
P/EPS 60.45 98.07 107.31 82.22 60.68 102.84 102.78 -29.73%
EY 1.65 1.02 0.93 1.22 1.65 0.97 0.97 42.35%
DY 1.83 1.72 1.65 0.00 3.42 0.00 1.49 14.64%
P/NAPS 5.45 5.52 5.76 5.95 5.09 6.10 6.09 -7.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 08/02/18 15/11/17 15/08/17 15/05/17 14/02/17 14/11/16 18/08/16 -
Price 1.07 1.12 1.20 1.20 1.18 1.21 1.28 -
P/RPS 9.93 12.74 13.86 13.00 11.40 14.99 15.55 -25.78%
P/EPS 59.35 94.68 106.42 82.91 61.20 97.22 98.18 -28.44%
EY 1.69 1.06 0.94 1.21 1.63 1.03 1.02 39.89%
DY 1.87 1.79 1.67 0.00 3.39 0.00 1.56 12.80%
P/NAPS 5.35 5.33 5.71 6.00 5.13 5.76 5.82 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment