[RANHILL_OLD] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 6881.87%
YoY- 127.58%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 414,644 560,893 501,030 550,147 573,235 610,354 511,331 -13.05%
PBT 43,451 46,024 52,951 -128,248 35,428 51,517 59,758 -19.15%
Tax -12,266 -10,695 -27,956 511,951 -18,634 -18,261 -28,111 -42.50%
NP 31,185 35,329 24,995 383,703 16,794 33,256 31,647 -0.97%
-
NP to SH 13,676 14,434 8,381 205,267 2,940 8,867 3,305 157.96%
-
Tax Rate 28.23% 23.24% 52.80% - 52.60% 35.45% 47.04% -
Total Cost 383,459 525,564 476,035 166,444 556,441 577,098 479,684 -13.87%
-
Net Worth 704,702 656,090 596,534 597,273 0 0 468,709 31.27%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 704,702 656,090 596,534 597,273 0 0 468,709 31.27%
NOSH 597,205 596,446 596,534 597,273 598,536 645,000 600,909 -0.41%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 7.52% 6.30% 4.99% 69.75% 2.93% 5.45% 6.19% -
ROE 1.94% 2.20% 1.40% 34.37% 0.00% 0.00% 0.71% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 69.43 94.04 83.99 92.11 95.77 94.63 85.09 -12.69%
EPS 2.29 2.42 1.40 34.37 0.50 1.48 0.55 159.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.10 1.00 1.00 0.00 0.00 0.78 31.81%
Adjusted Per Share Value based on latest NOSH - 597,273
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 46.56 62.98 56.26 61.77 64.37 68.53 57.42 -13.05%
EPS 1.54 1.62 0.94 23.05 0.33 1.00 0.37 158.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7913 0.7367 0.6698 0.6707 0.00 0.00 0.5263 31.27%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.79 0.83 0.93 0.91 0.73 0.74 0.71 -
P/RPS 1.14 0.88 1.11 0.99 0.76 0.78 0.83 23.58%
P/EPS 34.50 34.30 66.19 2.65 148.62 53.83 129.09 -58.54%
EY 2.90 2.92 1.51 37.77 0.67 1.86 0.77 142.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 0.93 0.91 0.00 0.00 0.91 -18.47%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 23/02/10 20/11/09 28/08/09 22/05/09 27/02/09 20/11/08 -
Price 0.69 0.80 0.88 0.98 0.92 0.81 0.62 -
P/RPS 0.99 0.85 1.05 1.06 0.96 0.86 0.73 22.54%
P/EPS 30.13 33.06 62.64 2.85 187.30 58.92 112.73 -58.54%
EY 3.32 3.03 1.60 35.07 0.53 1.70 0.89 140.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.73 0.88 0.98 0.00 0.00 0.79 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment