[RANHILL_OLD] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 20.28%
YoY- 126.45%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 382,214 370,841 357,043 344,751 334,480 0 0 -
PBT 46,855 46,701 64,723 27,833 -37,179 0 0 -
Tax -20,488 -19,023 -13,517 -15,714 -22,025 0 0 -
NP 26,367 27,678 51,206 12,119 -59,204 0 0 -
-
NP to SH 17,010 14,142 37,767 6,906 -64,303 0 0 -
-
Tax Rate 43.73% 40.73% 20.88% 56.46% - - - -
Total Cost 355,847 343,163 305,837 332,632 393,684 0 0 -
-
Net Worth 587,780 578,132 568,726 531,230 175,399 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 53,434 - - - - - - -
Div Payout % 314.14% - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 587,780 578,132 568,726 531,230 175,399 0 0 -
NOSH 890,575 889,433 888,635 885,384 565,803 597,383 597,383 30.34%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.90% 7.46% 14.34% 3.52% -17.70% 0.00% 0.00% -
ROE 2.89% 2.45% 6.64% 1.30% -36.66% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 42.92 41.69 40.18 38.94 59.12 0.00 0.00 -
EPS 1.91 1.59 4.25 0.78 0.00 0.00 0.00 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.64 0.60 0.31 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 890,575
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 42.92 41.64 40.09 38.71 37.56 0.00 0.00 -
EPS 1.91 1.59 4.24 0.78 -7.22 0.00 0.00 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.6492 0.6386 0.5965 0.197 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 -
Price 0.895 0.895 0.895 0.895 0.895 0.895 0.895 -
P/RPS 2.09 2.15 2.23 2.30 1.51 0.00 0.00 -
P/EPS 46.86 56.29 21.06 114.74 -7.88 0.00 0.00 -
EY 2.13 1.78 4.75 0.87 -12.70 0.00 0.00 -
DY 6.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.38 1.40 1.49 2.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 - - -
Price 0.895 0.895 0.895 0.895 0.895 0.00 0.00 -
P/RPS 2.09 2.15 2.23 2.30 1.51 0.00 0.00 -
P/EPS 46.86 56.29 21.06 114.74 -7.88 0.00 0.00 -
EY 2.13 1.78 4.75 0.87 -12.70 0.00 0.00 -
DY 6.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.38 1.40 1.49 2.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment